Meridian Corp MRBK

Financials SIC 6021 - National Commercial Banks Nasdaq

The Corporation is a bank holding company engaged in banking activities through its wholly-owned subsidiary, Meridian Bank (the "Bank"), a full-service, state-chartered commercial bank with offices in the Delaware Valley tri-state market, which includes Pennsylvania, New Jersey and Delaware, as well as in the Central Maryland market, and southwest Florida. We have a financial services business model with non-interest revenue streams from mortgage banking, the sale of SBA loan guarantees and wealth management services. We provide services to small and middle market businesses, professionals and retail customers throughout our market area. We have a modern, progressive, consultative approach to creating innovative solutions for our customers. We are technology driven, with a culture that incorporates significant use of customer preferred alternative delivery channels, such as mobile banking, remote deposit capture and bank-to-bank ACH. Our ‘Meridian everywhere' philosophy of community presence, along with our strategic business footprint, allows us to provide the high degree of service, convenience and products our customers need to achieve their financial objectives. We provide this service through three principal business line distribution channels, described further below.

Last close 19.81 2026-09-04
Market cap $236.3M 2026-06-30 share count
52-week range 13.81 - 21.67

Valuation FY2025 figures against the last close

P/S37.4x
P/E10.5x
P/FCF10.5x
EV/EBITDA
Dividend yield2.4%
Diluted EPS1.89

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $6.3M$5.7M$4.9M$4.7M$71.5M$62.7M$52.9M$44.1M$35.7M
Interest expense $87.7M$71.0M$68.9M$18.6M$8.4M$13.7M$16.5M$11.4M$6.8M
Pre-tax income $28.4M$21.8M$17.0M$27.9M$46.3M$34.5M$13.5M$10.5M$5.8M
Income tax $6.6M$5.4M$3.7M$6.1M$10.7M$8.1M$3.0M$2.3M$2.8M
Net income $21.8M$16.3M$13.2M$21.8M$35.6M$26.4M$10.5M$8.2M$3.0M
EPS, basic 1.931.471.191.852.964.321.641.280.50
EPS, diluted 1.891.451.161.792.874.271.631.270.49
Shares, diluted (wtd. avg.) $11.5M$11.2M$11.4M$12.2M$12.4M$6.2M$6.4M$6.4M$3.8K

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $10.4M$5.6M$56.7M$38.4M$23.5M$36.7M$39.4M$24.0M$35.5M$18.9M
Property, plant and equipment $12.4M$12.2M$13.6M$13.3M$11.8M$7.8M$8.6M$9.6M$9.7M
Goodwill $899.0K$899.0K$899.0K$899.0K$899.0K$899.0K$899.0K$899.0K
Other intangibles $2.6M$2.8M$3.0M$3.2M$3.4M$3.6M$3.9M$4.1M
Total assets $2.56B$2.39B$2.25B$2.06B$1.71B$1.72B$1.15B$997.5M$856.0M
Short-term debt $106.7M$98.6M$141.2M$113.1M$41.3M$106.9M$123.7M$114.3M$99.8M
Long-term debt $8.9M$0$6.2M$8.9M
Total liabilities $2.36B$2.21B$2.09B$1.91B$1.55B$1.58B$1.03B$887.9M$754.7M
Retained earnings $128.1M$112.0M$101.2M$95.8M$84.9M$59.0M$34.1M$23.6M$15.5M
Total equity $199.7M$171.5M$158.0M$153.3M$165.4M$141.6M$120.7M$109.6M$101.0M$70.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $24.3M$9.6M$18.9M$84.7M$165.1M-$158.5M$21.6M$11.0M$10.5M
Depreciation and amortisation $1.4M$2.0M$1.6M$1.4M$1.3M$1.6M$1.7M$1.4M$963.0K
Stock-based compensation $1.2M$976.0K$1.2M$1.5M$1.6M$763.0K$272.0K
Capital expenditure $1.7M$568.0K$1.8M$2.9M$5.4M$747.0K$746.0K$1.6M$2.4M
Investing cash flow -$163.9M-$165.0M-$164.2M-$393.1M-$140.5M-$370.7M-$143.1M-$155.6M-$109.6M
Financing cash flow $147.9M$126.2M$163.6M$323.4M-$37.9M$526.5M$136.9M$133.0M$115.8M
Dividends paid $5.7M$5.6M$5.6M$10.9M$9.7M$1.5M
Buybacks $0$4.3M$13.0M$3.0M$5.7M$3.0K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001750735-26-000027.

Others in SIC 6021

TickerCompanyMarket capP/ERevenue growth
JPM JPMORGAN CHASE & CO $953.33B 17.9x 2.8%
BAC BANK OF AMERICA CORP /DE/ $438.31B 16.5x 6.8%
WFC WELLS FARGO & COMPANY/MN $272.07B 14.4x -3.8%
C CITIGROUP INC $240.92B 19.7x 5.6%
COF CAPITAL ONE FINANCIAL CORP $136.66B 54.5x 36.3%
USB US BANCORP \DE\ $98.73B 13.7x 4.4%
PNC PNC FINANCIAL SERVICES GROUP, INC. $97.98B 14.8x 7.2%
TFC TRUIST FINANCIAL CORP $63.10B 13.5x -2.1%