MANHATTAN ASSOCIATES INC MANH
Manhattan Associates was founded in 1990 in Manhattan Beach, California and incorporated in Georgia in 1998. References in this filing to the "Company," "Manhattan," "Manhattan Associates," "we," "our," and "us" refer to Manhattan Associates, Inc., our predecessors, and our wholly-owned and consolidated subsidiaries. Our principal executive offices are located at 2300 Windy Ridge Parkway, Tenth Floor, Atlanta, Georgia 30339, and our telephone number is 770-955-7070.
We develop, sell, deploy, service and maintain software solutions designed to manage supply chains, inventory and omnichannel operations for retailers, wholesalers, manufacturers, logistics providers and other organizations. Our customers include many of the world's premier and most profitable brands. We run our Manhattan Active® applications in the cloud and deliver them as subscription-based software as a service ("SaaS"). Its architecture is highly differentiated among enterprise application providers, particularly within the Omni Channel and Supply Chain categories. We believe our application architecture delivers a versionless yet highly extensible experience for our customers. We offer our customers access to new innovation on a quarterly basis, ensuring all customers are running on a single fully up-to-date codebase. With AI-driven insights and zero downtime updates, Manhattan delivers innovation seamlessly into customer environments without the need for planned maintenance windows.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.08B | $1.04B | $928.7M | $767.1M | $663.6M | $586.4M | $617.9M | $559.2M | $594.6M | $604.6M |
| Cost of revenue | $472.3M | $471.0M | $430.6M | $358.2M | $297.8M | $269.9M | $285.0M | $240.9M | $245.7M | $249.9M |
| Gross profit | $609.1M | $571.4M | $498.1M | $408.8M | $365.8M | $316.5M | $333.0M | $318.3M | $348.9M | $354.7M |
| R&D | $145.1M | $137.7M | $126.8M | $111.9M | $97.6M | $84.3M | $87.6M | $71.9M | $57.7M | $54.7M |
| SG&A | $93.8M | $89.8M | $81.2M | $73.1M | $68.1M | $61.4M | $64.6M | $52.6M | $46.1M | $48.3M |
| Total operating expenses | $801.6M | $780.8M | $718.8M | $614.4M | $529.3M | $472.3M | $502.0M | $425.3M | $409.0M | $410.2M |
| Operating income | $279.8M | $261.6M | $209.9M | $152.7M | $134.3M | $114.1M | $115.9M | $133.9M | $185.6M | $194.3M |
| Interest expense | $4.4M | $6.0M | $5.3M | $596.0K | $68.0K | $98.0K | $715.0K | $1.1M | $1.2M | $1.2M |
| Pre-tax income | $285.9M | $266.8M | $213.7M | $158.1M | $134.1M | $113.8M | $116.1M | $136.2M | $184.8M | $196.1M |
| Income tax | $65.9M | $48.5M | $37.1M | $29.2M | $23.6M | $26.5M | $30.3M | $31.5M | $68.4M | $71.9M |
| Net income | $219.9M | $218.4M | $176.6M | $129.0M | $110.5M | $87.2M | $85.8M | $104.7M | $116.5M | $124.2M |
| EPS, basic | 3.64 | 3.56 | 2.86 | 2.05 | 1.74 | 1.37 | 1.33 | 1.58 | 1.68 | 1.73 |
| EPS, diluted | 3.60 | 3.51 | 2.82 | 2.03 | 1.72 | 1.36 | 1.32 | 1.58 | 1.68 | 1.72 |
| Shares, diluted (wtd. avg.) | 61.1M | 62.2M | 62.6M | 63.4M | 64.3M | 64.3M | 65.1M | 66.4M | 69.4M | 72.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $328.7M | $266.2M | $270.7M | $225.5M | $263.7M | $204.7M | $110.7M | $99.1M | $125.5M | $95.6M |
| Short-term investments | — | — | — | — | — | — | — | $1.4M | — | — |
| Receivables | $214.7M | $205.5M | $181.2M | $166.8M | $124.4M | $109.2M | $100.9M | $100.1M | $92.2M | $100.3M |
| Total current assets | $583.3M | $503.3M | $479.2M | $415.4M | $408.4M | $334.0M | $232.0M | $215.4M | $228.1M | $207.0M |
| Property, plant and equipment | $23.1M | $14.0M | $11.8M | $12.8M | $13.9M | $17.9M | $22.7M | $14.3M | $15.5M | $17.4M |
| Goodwill | $62.2M | $62.2M | $62.2M | $62.2M | $62.2M | $62.3M | $62.2M | $62.2M | $62.2M | $62.2M |
| Total assets | $839.4M | $757.6M | $673.4M | $570.2M | $539.7M | $465.4M | $372.3M | $307.1M | $315.0M | $297.1M |
| Accounts payable | $22.2M | $26.6M | $24.5M | $25.7M | $19.6M | $17.8M | $20.6M | $18.2M | $14.0M | $12.1M |
| Total current liabilities | $455.9M | $400.3M | $365.9M | $315.6M | $249.0M | $197.0M | $181.6M | $145.3M | $124.3M | $117.6M |
| Retained earnings | $345.1M | $329.4M | $304.7M | $253.7M | $269.8M | $236.5M | $159.5M | $163.4M | $186.1M | $184.6M |
| Total equity | $314.8M | $299.1M | $278.3M | $226.8M | $250.6M | $218.9M | $142.3M | $147.1M | $175.0M | $169.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $389.5M | $295.0M | $246.2M | $179.6M | $185.2M | $140.9M | $146.9M | $137.3M | $164.1M | $139.3M |
| Depreciation and amortisation | — | — | — | — | — | — | — | $7.5M | $7.7M | $7.5M |
| Stock-based compensation | $111.3M | $93.2M | $71.6M | $59.4M | $43.3M | $33.4M | $31.8M | $19.9M | $16.2M | $15.9M |
| Capital expenditure | $15.5M | $8.7M | $4.7M | $6.6M | $4.0M | $2.7M | $15.2M | $7.3M | $6.2M | $6.8M |
| Investing cash flow | -$15.5M | -$8.7M | -$4.7M | -$6.6M | -$4.0M | -$2.7M | -$13.8M | -$9.8M | -$5.8M | $3.4M |
| Financing cash flow | -$315.2M | -$286.4M | -$196.0M | -$204.5M | -$120.4M | -$43.6M | -$121.5M | -$149.3M | -$131.7M | -$162.7M |
| Buybacks | $315.2M | $286.4M | $196.0M | $204.5M | $120.4M | $43.6M | $121.5M | $149.3M | $131.7M | $167.9M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-037138.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $604.6M | $594.6M | $559.2M | $617.9M | $586.4M | $663.6M | $767.1M | $928.7M | $1.04B | $1.08B |
| Gross profit | $354.7M | $348.9M | $318.3M | $333.0M | $316.5M | $365.8M | $408.8M | $498.1M | $571.4M | $609.1M |
| Net income | $124.2M | $116.5M | $104.7M | $85.8M | $87.2M | $110.5M | $129.0M | $176.6M | $218.4M | $219.9M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Restructuring or exit costs A restructuring: layoffs, a plant closure, a business being wound down. Item 2.05
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Officer or director change Item 5.02
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |