LANDMARK BANCORP INC LARK
Bancorp, Inc. (the "Company," "our," and "we") is a financial holding company that was incorporated
under the laws of the State of Delaware in 2001. Currently, the Company's business consists of the ownership of Landmark National
Bank (the "Bank") and Landmark Risk Management, Inc. (the "Captive"), which are wholly-owned subsidiaries of
the Company. As of December 31, 2025, the Company had approximately $1.6 billion in consolidated total assets.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $81.0M | $73.9M | $64.7M | $43.2M | $39.8M | $39.3M | $37.1M | $33.2M | $29.7M | $29.2M |
| Interest expense | $55.7M | $45.7M | $43.3M | $38.9M | $1.5M | $2.8M | $6.8M | $5.4M | $3.6M | $3.2M |
| Pre-tax income | $23.1M | $14.1M | $14.2M | $11.3M | $22.8M | $24.3M | $12.1M | $11.6M | $3.5M | $11.3M |
| Income tax | $4.3M | $1.1M | $2.0M | $1.4M | $4.8M | $4.8M | $1.5M | $1.2M | $897.0K | $2.3M |
| Net income | $18.8K | $13.0K | $12.2K | $9.9M | $18.0M | $19.5M | $10.7M | $10.4M | $4.4M | $9.0M |
| EPS, basic | 3.09 | 2.15 | 2.03 | 1.71 | 3.27 | 3.72 | 2.11 | 2.17 | 0.97 | 2.13 |
| EPS, diluted | 3.07 | 2.15 | 2.03 | 1.71 | 3.26 | 3.72 | 2.10 | 2.17 | 0.96 | 2.10 |
| Shares, diluted (wtd. avg.) | 6.12B | 6.05B | 6.04B | 5.78B | 5.52B | 5.24B | 5.08B | 4.8M | 4.6M | 4.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | $84.8M | $13.7M | $19.1M | $16.6M | $20.0M |
| Property, plant and equipment | $19.3M | $20.2M | $19.7M | $24.3M | $20.8M | $20.5M | $21.1M | $21.1M | $20.8M | $20.4M |
| Goodwill | $32.4M | $32.4M | $32.4M | $32.2M | $17.5M | $17.5M | $17.5M | $17.5M | $17.5M | $17.5M |
| Other intangibles | $2.0M | $2.6M | $3.2M | $4.0M | $84.0K | $206.0K | $383.0K | $3.1M | $3.7M | $4.0M |
| Total assets | $1.61B | $1.57B | $1.56B | $1.50B | $1.33B | $1.19B | $998.5M | $985.8M | $929.5M | $911.4M |
| Total liabilities | $1.45B | $1.44B | $1.43B | $1.39B | $1.19B | $1.06B | $889.9M | $893.9M | $841.8M | $826.4M |
| Retained earnings | $63.7M | $56.9M | $54.3M | $52.2M | $52.6M | $44.9M | $34.3M | $32.1M | $30.2M | $34.3M |
| Total equity | $160.6M | $136.2M | $126.9M | $110.2M | $135.6M | $126.7M | $108.6M | $91.9M | $87.6M | $85.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $21.6M | $14.2M | $12.6M | $24.8M | $31.2M | $14.8M | $9.1M | $21.2M | $3.1M | $19.0M |
| Depreciation and amortisation | $1.3M | $1.3M | $1.3M | $1.1M | $997.0K | $987.0K | $1.0M | $1.0M | $1.0M | — |
| Stock-based compensation | $359.0K | $520.0K | $352.0K | $295.0K | $323.0K | $304.0K | $286.0K | $223.0K | $172.0K | $59.0K |
| Capital expenditure | $605.0K | $2.3M | $995.0K | $876.0K | $1.3M | $359.0K | $1.0M | $1.3M | $1.4M | $596.0K |
| Investing cash flow | -$21.4M | -$18.1M | -$50.6M | -$197.2M | -$56.5M | -$104.5M | -$7.8M | -$64.1M | -$21.2M | -$40.3M |
| Financing cash flow | $441.0K | -$3.0M | $42.0M | $6.3M | $129.7M | $160.9M | -$6.8M | $45.4M | $14.7M | $27.7M |
| Dividends paid | $4.9M | $4.6M | $4.4M | $4.2M | $3.8M | $3.6M | $3.5M | $3.3M | $3.1M | $2.9M |
| Buybacks | — | $338.0K | $75.0K | $1.2M | — | $2.3M | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-018137.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $29.2M | $29.7M | $33.2M | $37.1M | $39.3M | $39.8M | $43.2M | $64.7M | $73.9M | $81.0M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $9.0M | $4.4M | $10.4M | $10.7M | $19.5M | $18.0M | $9.9M | $12.2K | $13.0K | $18.8K |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Other event Item 8.01
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6021
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| JPM | JPMORGAN CHASE & CO | $881.40B | 16.6x | 2.8% |
| BAC | BANK OF AMERICA CORP /DE/ | $353.55B | 13.3x | 6.8% |
| WFC | WELLS FARGO & COMPANY/MN | $249.15B | 13.2x | -3.8% |
| C | CITIGROUP INC | $211.00B | 17.3x | 5.6% |
| COF | CAPITAL ONE FINANCIAL CORP | $125.29B | 50.0x | 36.3% |
| USB | US BANCORP \DE\ | $92.83B | 12.9x | 4.4% |
| PNC | PNC FINANCIAL SERVICES GROUP, INC. | $89.55B | 13.5x | 7.2% |
| TFC | TRUIST FINANCIAL CORP | $59.18B | 12.7x | -2.1% |