Intapp, Inc. INTA
Intapp is a leading global provider of AI-powered solutions for professional firms in highly regulated industries. Intapp's vertically tailored solutions are purpose-built for the specialized workflows, complex relationship networks, and professional compliance requirements of accounting, consulting, investment banking, legal, private capital, and real assets firms. By applying Firm AI to core processes and data, Intapp helps partners, dealmakers, and advisors drive firm growth, manage compliance, and improve profitability.
The accounting, consulting, investment banking, legal, private capital, and real assets industries we serve are largely comprised of elite, partner-led firms, which together form one of the largest sectors of the global economy. Firms in these industries operate in highly connected ecosystems, providing valuable expertise, insight, and advice to a broad range of companies and institutions across varied transactions and engagements. These industries are highly regulated, competitive and uniquely structured around deeply experienced partners and professionals who leverage knowledge, intellectual capital, and relationships to succeed — differing greatly from companies that sell goods and products. Firms must manage an intricate web of complex, non-linear relationships spread across various functions, processes, and personnel, while also navigating an ever-changing market and regulatory environment.
Valuation FY2026 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $577.8M | $504.1M | $430.5M | $350.9M | $272.1M | $214.6M | $186.9M | — |
| Cost of revenue | $140.0M | $131.1M | $123.7M | $111.5M | $99.1M | $74.4M | $71.3M | — |
| Gross profit | $437.9M | $373.0M | $306.9M | $239.4M | $173.0M | $140.3M | $115.6M | — |
| R&D | $167.3M | $137.8M | $113.6M | $93.9M | $74.4M | $50.9M | $42.1M | — |
| SG&A | $111.2M | $98.7M | $87.2M | $81.0M | $86.1M | $42.4M | $28.5M | — |
| Total operating expenses | $477.9M | $400.3M | $339.1M | $308.7M | $272.4M | $163.2M | $132.4M | — |
| Operating income | -$40.1M | -$27.4M | -$32.2M | -$69.3M | -$99.5M | -$23.0M | -$16.8M | — |
| Interest expense | — | — | — | $156.0K | $274.0K | $24.6M | $27.9M | — |
| Pre-tax income | -$37.2M | -$16.1M | -$29.9M | -$69.9M | -$103.1M | -$46.3M | -$45.6M | — |
| Income tax | $4.1M | $2.1M | $2.1M | $495.0K | $3.4M | $472.0K | $353.0K | — |
| Net income | -$41.3M | -$18.2M | -$32.0M | -$69.4M | -$99.7M | -$46.8M | -$45.9M | — |
| EPS, basic | -0.52 | -0.23 | -0.45 | -1.08 | -1.63 | -2.23 | -2.23 | — |
| EPS, diluted | -0.52 | -0.23 | -0.45 | -1.08 | -1.63 | -2.23 | -2.23 | — |
| Shares, diluted (wtd. avg.) | $79.6M | $78.7M | $71.5M | $64.3M | $61.3M | $27.9M | $24.1M | — |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $162.8M | $313.1M | $208.4M | $130.4M | $50.8M | $37.6M | $42.1M | — |
| Receivables | $102.8M | $89.7M | $95.1M | $93.0M | $66.9M | $48.6M | — | — |
| Total current assets | $315.2M | $455.9M | $342.7M | $254.8M | $147.4M | $113.9M | — | — |
| Property, plant and equipment | $27.0M | $23.2M | $18.9M | $16.4M | $12.3M | $10.7M | — | — |
| Goodwill | $326.1M | $326.3M | $286.0M | $278.9M | $269.1M | $262.3M | $228.0M | — |
| Other intangibles | $29.0M | $40.7M | $40.3M | $43.3M | $48.4M | $52.3M | — | — |
| Total assets | $753.7M | $894.2M | $733.0M | $628.9M | $494.4M | $459.8M | — | — |
| Accounts payable | $13.6M | $16.5M | $13.3M | $6.0M | $4.2M | $2.2M | — | — |
| Total current liabilities | $405.8M | $349.9M | $300.6M | $259.3M | $223.5M | $171.9M | — | — |
| Long-term debt | — | — | — | — | — | $275.6M | — | — |
| Total liabilities | $436.1M | $374.4M | $329.8M | $287.7M | $238.5M | $473.3M | — | — |
| Retained earnings | -$823.6M | -$505.4M | -$487.2M | -$455.2M | -$385.7M | -$286.1M | — | — |
| Total equity | $317.6M | $519.8M | $403.2M | $341.2M | $255.9M | -$157.6M | -$170.7M | -$126.6M |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $146.8M | $123.5M | $67.2M | $27.5M | $14.2M | -$9.7M | -$1.4M | — |
| Depreciation and amortisation | $17.8M | $17.7M | $16.7M | $15.3M | $16.7M | $13.4M | $12.8M | — |
| Stock-based compensation | $120.0M | $88.1M | $59.9M | $67.8M | $77.5M | $18.1M | $3.3M | — |
| Capital expenditure | $2.1M | $1.7M | $2.5M | $2.2M | $554.0K | $2.5M | $2.6M | — |
| Investing cash flow | -$13.5M | -$62.9M | -$19.8M | -$14.3M | -$7.3M | -$25.6M | -$5.1M | — |
| Financing cash flow | -$282.7M | $41.2M | $30.3M | $64.1M | $6.6M | $32.4M | $27.2M | — |
| Buybacks | $275.2M | $0 | $0 | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001565687-26-000073.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.71T | 27.8x | 17.8% |
| ORCL | ORACLE CORP | $457.36B | 27.2x | 17.3% |
| PLTR | Palantir Technologies Inc. | $418.36B | 276.7x | 56.2% |
| CRWD | CrowdStrike Holdings, Inc. | $218.20B | — | 21.7% |
| CRM | Salesforce, Inc. | $213.35B | 33.2x | 9.6% |
| SHOP | SHOPIFY INC. | $187.92B | 154.4x | 30.1% |
| NOW | ServiceNow, Inc. | $146.06B | 84.6x | 20.9% |
| SNOW | Snowflake Inc. | $118.96B | — | 29.2% |