Inspired Entertainment, Inc. INSE

Technology SIC 7372 - Services-Prepackaged Software NAICS Information › Publishing Industries › Software Publishers derived Nasdaq

Entertainment, Inc. (the "Company", "Inspired", "we" or "us") is a global gaming technology

company, supplying content, platform and other products and services to licensed online and land-based lottery, betting and gaming operators

worldwide through a broad range of distribution channels, on a business-to-business basis. We provide end-to-end digital gaming solutions

(i) on our own proprietary and secure network, which accommodates a wide range of devices, including land-based gaming machine terminals,

Last close 3.17 2026-10-23
Market cap $83.6M 2026-06-30 share count
52-week range 3.10 - 9.95

Valuation FY2025 figures against the last close

P/S0.3x
P/E—
P/FCF5.1x
EV/EBITDA7.9x
Dividend yield—
Diluted EPS-0.58

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United Kingdom
  • Rest of World
  • Greece
Revenue by geography, 3 categories over 2 years. The same figures are in the table below. FY2025 United Kingdom, FY2025: 209.7M (69.0%) 69% United Kingdom Rest of World, FY2025: 67.3M (22.1%) 22% Rest of World Greece, FY2025: 27.1M (8.9%) 9% Greece FY2024 United Kingdom, FY2024: 217M (73.0%) 73% Rest of World, FY2024: 58.8M (19.8%) 20% Greece, FY2024: 21.3M (7.2%) 7%
Region FY2025FY2024
United Kingdom $209.7M $217.0M
Rest of World $67.3M $58.8M
Greece $27.1M $21.3M

As the company reported it, from the “Schedule of Geographic Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $304.1M$297.1M$322.9M$284.5M$205.8M$198.3M$153.4M$141.4M$122.5M$47.7M
Cost of revenue ——$128.6M$94.9M$51.8M$45.9M$25.4M$22.6M$15.8M$16.6M
Gross profit ——$194.3M$189.6M$154.0M$152.4M$128.0M$118.8M$106.7M$31.1M
R&D $19.4M$22.7M$20.3M$18.3M$13.8M$15.1M$3.8M$4.8M$5.2M$3.4M
SG&A $128.1M$130.8M$115.8M$102.7M$77.3M$67.6M$70.4M$60.1M$58.3M$60.7M
Total operating expenses $6.9M$3.7M————————
Operating income $30.5M$30.7M$38.9M$46.5M-$4.5M-$18.0M-$13.0M-$7.3M-$11.9M-$1.3M
Interest expense $37.3M$29.4M$27.4M$25.2M$44.3M$30.0M$27.7M$20.6M$29.4M$58.3M
Pre-tax income -$5.9M$1.8M$11.9M$23.3M-$42.2M-$56.4M-$41.0M$13.5M-$48.9M-$59.6M
Income tax $11.1M$63.0M$5.0M$2.1M$1.6M$400.0K$100.0K$200.0K$184.0K$307.0K
Net income -$17.0M$64.8M$6.9M$21.2M-$40.6M-$56.8M-$41.1M$13.3M-$49.1M-$59.9M
EPS, basic -0.582.270.250.76-1.66-2.39-1.880.64——
EPS, diluted -0.582.220.240.73-1.66-2.39-1.880.59-2.68-5.11
Shares, diluted (wtd. avg.) 29.1M29.2M29.2M29.1M24.4M23.7M21.9M22.5M——

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $43.3M$29.3M$40.0M$25.0M$47.8M$47.1M$29.1M$16.0M——
Receivables $43.9M$65.4M$43.8M$40.4M$31.6M$27.5M$24.2M$14.3M$20.5M$16.4M
Inventory $18.5M$28.0M$32.3M$30.3M$15.5M$17.6M$18.8M$5.2M$5.0M$7.7M
Total current assets $158.0M$159.9M$155.7M$129.2M$124.1M$109.0M$95.3M$58.6M$63.2M$44.7M
Property, plant and equipment $60.5M$56.4M$60.7M$43.5M$50.9M$65.5M$79.3M$45.7M$43.5M$49.2M
Goodwill $62.1M$57.8M$58.8M$55.5M$62.2M$63.0M$80.9M$45.8M$47.1M$45.7M
Other intangibles $14.0M$16.1M$13.4M$14.6M$17.4M$7.7M$9.9M$5.7M$9.2M$12.2M
Total assets $439.9M$438.4M$343.0M$290.0M$308.7M$324.1M$327.4M$207.9M$219.0M$189.9M
Accounts payable $20.0M$29.3M$41.9M$23.7M$20.8M$15.8M$22.2M$14.4M$20.4M$13.7M
Short-term debt —$18.8M$19.1M———$2.6M—$7.4M$10.1M
Total current liabilities $70.8M$104.0M$100.7M$74.9M$81.9M$94.9M$88.1M$64.3M$61.2M$58.8M
Long-term debt $345.2M$292.2M$295.6M$277.6M$309.0M$297.5M$270.5M$131.2M$115.4M$402.3M
Total liabilities $456.1M$441.7M$418.9M$372.8M$417.4M$425.8M$386.7M$232.4M$221.4M$485.9M
Retained earnings -$458.9M-$441.5M-$506.3M-$514.6M-$524.8M-$457.4M-$412.8M-$385.5M-$398.8M-$329.8M
Total equity -$16.2M-$3.3M-$75.9M-$82.8M-$106.5M-$128.8M-$61.7M-$24.1M-$48.2M-$296.1M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $52.0M$31.7M$54.7M$29.6M$2.4M$47.8M$30.7M$34.2M$18.3M$18.6M
Depreciation and amortisation $18.6M$19.8M$19.0M$21.3M$25.9M$29.9M$21.7M$20.3M$18.4M$22.4M
Stock-based compensation $6.7M$7.6M$11.2M$10.8M$13.0M$4.8M$9.0M$7.4M$4.2M—
Capital expenditure $35.7M$17.0M$32.0M$20.6M$11.3M$15.3M$10.5M$24.8M$15.1M$9.5M
Investing cash flow -$40.5M-$40.1M-$57.6M-$37.5M-$32.4M-$23.7M-$133.4M-$42.9M-$35.4M-$31.9M
Financing cash flow —-$1.6M$16.2M-$11.0M$31.2M-$8.2M$113.5M$11.2M$34.6M$11.1M
Buybacks $400.0K—$1.6M$10.4M——————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-025028.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -100M 0 100M 200M 300M 400M Revenue, FY2016: 47.7M Gross profit, FY2016: 31.1M Net income, FY2016: -59.9M Revenue, FY2017: 122.5M Gross profit, FY2017: 106.7M Net income, FY2017: -49.1M Revenue, FY2018: 141.4M Gross profit, FY2018: 118.8M Net income, FY2018: 13.3M Revenue, FY2019: 153.4M Gross profit, FY2019: 128M Net income, FY2019: -41.1M Revenue, FY2020: 198.3M Gross profit, FY2020: 152.4M Net income, FY2020: -56.8M Revenue, FY2021: 205.8M Gross profit, FY2021: 154M Net income, FY2021: -40.6M Revenue, FY2022: 284.5M Gross profit, FY2022: 189.6M Net income, FY2022: 21.2M Revenue, FY2023: 322.9M Gross profit, FY2023: 194.3M Net income, FY2023: 6.9M Revenue, FY2024: 297.1M Net income, FY2024: 64.8M Revenue, FY2025: 304.1M Net income, FY2025: -17M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $47.7M $122.5M $141.4M $153.4M $198.3M $205.8M $284.5M $322.9M $297.1M $304.1M
Gross profit $31.1M $106.7M $118.8M $128.0M $152.4M $154.0M $189.6M $194.3M — —
Net income -$59.9M -$49.1M $13.3M -$41.1M -$56.8M -$40.6M $21.2M $6.9M $64.8M -$17.0M

Recent filings and events

  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02
  • Other event Item 8.01
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7372

TickerCompanyMarket capP/ERevenue growth
MSFT MICROSOFT CORP $3.89T 29.2x 17.8%
PLTR Palantir Technologies Inc. $472.16B 312.3x 56.2%
ORCL ORACLE CORP $363.40B 21.6x 17.3%
CRWD CrowdStrike Holdings, Inc. $263.73B — 21.7%
SHOP SHOPIFY INC. $218.48B 179.4x 30.1%
CRM Salesforce, Inc. $204.57B 31.9x 9.6%
NOW ServiceNow, Inc. $164.36B 95.2x 20.9%
NET Cloudflare, Inc. $115.42B — 29.8%