Game Your Game Inc. GYGY
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.05
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| Revenue | $58.5K | $14.9K |
| Cost of revenue | $53.4K | $2.3K |
| Gross profit | $5.1K | $12.6K |
| R&D | $515.8K | $898.7K |
| SG&A | $452.9K | $489.1K |
| Total operating expenses | $1.1M | $1.5M |
| Operating income | -$1.1M | -$1.5M |
| Pre-tax income | -$783.8K | -$1.8M |
| Net income | -$783.8K | -$1.8M |
| EPS, basic | -0.05 | -0.12 |
| EPS, diluted | -0.05 | -0.12 |
| Shares, diluted (wtd. avg.) | $15.0M | $15.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| Operating cash flow | -$1.3M | -$2.0M |
| Depreciation and amortisation | $17.5K | $17.9K |
| Capital expenditure | — | $1.3K |
| Investing cash flow | — | -$1.3K |
| Financing cash flow | $1.3M | $2.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-097734.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.71T | 27.8x | 17.8% |
| ORCL | ORACLE CORP | $457.36B | 27.2x | 17.3% |
| PLTR | Palantir Technologies Inc. | $418.36B | 276.7x | 56.2% |
| CRWD | CrowdStrike Holdings, Inc. | $218.20B | — | 21.7% |
| CRM | Salesforce, Inc. | $213.35B | 33.2x | 9.6% |
| SHOP | SHOPIFY INC. | $187.92B | 154.4x | 30.1% |
| NOW | ServiceNow, Inc. | $146.06B | 84.6x | 20.9% |
| SNOW | Snowflake Inc. | $118.96B | — | 29.2% |