GAXOS.AI INC. GXAI

Technology SIC 7372 - Services-Prepackaged Software NAICS Information › Publishing Industries › Software Publishers derived Nasdaq

the way people interact with artificial intelligence across everyday life and high-impact industries. More than a developer of applications,

Gaxos.AI is building a portfolio of AI-powered solutions designed to make advanced technology more practical, accessible, and transformative.

The company's growing portfolio spans defense, health and wellness, entertainment, and productivity—bringing intelligent

tools to markets where innovation can drive meaningful real-world outcomes.

Last close 0.46 2026-10-23
Market cap $4.9M 2026-06-30 share count
52-week range 0.41 - 2.63

Valuation FY2025 figures against the last close

P/S2.5x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.55

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021
Revenue $1.9M$4.0K$256——
R&D $993.7K$996.5K$915.8K$824.5K—
SG&A $5.9M$2.7M$3.0M$599.6K—
Total operating expenses $6.8M$3.7M$4.0M$1.4M—
Operating income -$4.9M-$3.7M-$4.0M-$1.4M—
Net income -$3.9M-$3.4M-$3.9M-$1.4M—
EPS, basic -0.55-1.92-3.90-1.64—
EPS, diluted -0.55-1.92-3.90-1.64—
Shares, diluted (wtd. avg.) 7.1M1.8M987,938868,154—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021
Cash and equivalents $840.5K$14.4M$1.0M$679.8K$2.1M
Short-term investments ——$2.6M——
Receivables $76.2K—$8——
Total current assets $12.6M$16.8M$3.6M$882.8K$2.1M
Property, plant and equipment $103.4K$70.4K$52.6K——
Other intangibles $718.3K$125.0K—$58.6K—
Total assets $13.4M$17.0M$3.7M$941.4K$2.1M
Accounts payable $270.1K$338.8K$215.9K$245.0K$6.2K
Total current liabilities $680.6K$401.5K$270.0K$255.7K$8.7K
Total liabilities $680.6K$401.5K$270.0K$255.7K$8.7K
Retained earnings -$12.7M-$8.8M-$5.4M-$1.4M-$12.3K
Total equity $13.1M$16.6M$3.4M$685.7K$2.1M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021
Operating cash flow -$3.9M-$3.3M-$3.0M-$1.3M—
Stock-based compensation $136.9K$119.4K$936.4K——
Investing cash flow -$9.7M$67.7K-$2.5M-$62.8K—
Financing cash flow —$16.6M$5.9M-$75.1K—
Buybacks ——$99.7K——

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-029223.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -4M -2M 0 2M Net income, FY2022: -1.4M Revenue, FY2023: 256 Net income, FY2023: -3.9M Revenue, FY2024: 4K Net income, FY2024: -3.4M Revenue, FY2025: 1.9M Net income, FY2025: -3.9M FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2021FY2022FY2023FY2024FY2025
Revenue — — $256 $4.0K $1.9M
Gross profit — — — — —
Net income — -$1.4M -$3.9M -$3.4M -$3.9M

Recent filings and events

  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Other event Item 8.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Material agreement signed Item 1.01
  • Other event Item 8.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7372

TickerCompanyMarket capP/ERevenue growth
MSFT MICROSOFT CORP $3.89T 29.2x 17.8%
PLTR Palantir Technologies Inc. $472.16B 312.3x 56.2%
ORCL ORACLE CORP $363.40B 21.6x 17.3%
CRWD CrowdStrike Holdings, Inc. $263.73B — 21.7%
SHOP SHOPIFY INC. $218.48B 179.4x 30.1%
CRM Salesforce, Inc. $204.57B 31.9x 9.6%
NOW ServiceNow, Inc. $164.36B 95.2x 20.9%
NET Cloudflare, Inc. $115.42B — 29.8%