GRAVITY Co., Ltd. GRVY
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | $42.7M |
| Cost of revenue | — | — | — | — | — | — | — | — | — | $24.9M |
| Gross profit | — | — | — | — | — | — | — | — | — | $17.8M |
| SG&A | — | — | — | — | — | — | — | — | — | $13.3M |
| Operating income | — | — | — | — | — | — | — | — | — | $2.8M |
| Pre-tax income | — | — | — | — | — | — | — | — | — | $2.8M |
| Income tax | — | — | — | — | — | — | — | — | — | $2.7M |
| Net income | — | — | — | — | — | — | — | — | — | $207.0K |
| EPS, diluted | — | — | — | — | — | — | — | — | — | 0.03 |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | — | — | $13.9M |
| Short-term investments | — | — | — | — | — | — | — | — | — | $18.3M |
| Receivables | — | — | — | — | — | — | — | — | — | $9.8M |
| Total current assets | — | — | — | — | — | — | — | — | — | $44.4M |
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | $493.0K |
| Other intangibles | — | — | — | — | — | — | — | — | — | $76.0K |
| Total assets | — | — | — | — | — | — | — | — | — | $45.8M |
| Accounts payable | — | — | — | — | — | — | — | — | — | $8.3M |
| Total current liabilities | — | — | — | — | — | — | — | — | — | $17.2M |
| Total liabilities | — | — | — | — | — | — | — | — | — | $20.8M |
| Retained earnings | — | — | — | — | — | — | — | — | — | -$40.3M |
| Total equity | — | — | — | — | — | — | — | — | — | $25.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | — | — | — | — | — | $2.0M |
| Depreciation and amortisation | — | — | — | — | — | — | — | — | — | $429.0K |
| Capital expenditure | — | — | — | — | — | — | — | — | — | $148.0K |
| Investing cash flow | — | — | — | — | — | — | — | — | — | -$8.9M |
| Financing cash flow | — | — | — | — | — | — | — | — | — | -$5.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-026985.
Others in SIC 7374
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ADP | AUTOMATIC DATA PROCESSING INC | $110.29B | 25.4x | 6.7% |
| WDAY | Workday, Inc. | $48.00B | 75.6x | 13.1% |
| RDDT | Reddit, Inc. | $29.71B | 59.0x | 69.4% |
| VRSK | Verisk Analytics, Inc. | $24.34B | 28.7x | 6.6% |
| TOST | Toast, Inc. | $19.62B | 60.6x | 24.1% |
| APLD | Applied Digital Corp. | $7.69B | — | 167.5% |
| HNGE | Hinge Health, Inc. | $7.29B | — | 50.6% |
| RNG | RingCentral, Inc. | $6.17B | 152.9x | 4.8% |