Acushnet Holdings Corp. GOLF
We are the global leader in the design, development, manufacture and distribution of performance‑driven golf products, and these products are widely recognized for their quality excellence. Our mission—to be the performance and quality leader in every golf product category in which we compete—has remained consistent since we entered the golf ball business in 1932. Today, we are the steward of two of the most revered brands in golf—Titleist, one of golf's leading performance equipment brands, and FootJoy, one of golf's leading performance wearable brands. Titleist has been the #1 ball in professional golf for over 75 years and FootJoy has been the #1 shoe on the PGA Tour for eight decades.
Our target market is dedicated golfers, who are the cornerstone of the worldwide golf industry. These dedicated golfers are avid and skill‑biased, prioritize performance and commit the time, effort and money to improve their game. We believe our focus on innovation and process excellence yields golf products that represent superior performance and consistent product quality, which are the key attributes sought after by dedicated golfers. Many of the game's professional players, who represent the most dedicated golfers, prefer our products, thereby validating our performance and quality promise while also driving brand awareness. We seek to leverage a pyramid of influence product and promotion strategy, whereby our products are the most played by the world's best players, creating aspirational appeal for a broad range of golfers who want to emulate the performance of the game's best players.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Emea
- Korea
- Rest of World
- Japan
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $1.52B | $1.45B | $1.35B |
| Emea | $356.8M | $320.9M | $314.7M |
| Korea | $275.5M | $291.0M | $301.8M |
| Rest of World | $272.0M | $264.4M | $266.1M |
| Japan | $131.1M | $134.0M | $149.4M |
As the company reported it, from the “Segment Information - Schedule of Net Sales and Area Long-lived Assets by Geographical (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.56B | $2.46B | $2.38B | $2.27B | $2.15B | $1.61B | $1.68B | $1.63B | $1.56B | $1.57B |
| Cost of revenue | $1.34B | $1.27B | $1.26B | $1.22B | $1.03B | $782.3M | $809.1M | $791.4M | $758.4M | $773.3M |
| Gross profit | $1.22B | $1.19B | $1.12B | $1.05B | $1.12B | $829.8M | $872.2M | $842.4M | $801.9M | $799.0M |
| R&D | $76.5M | $67.8M | $64.8M | $56.4M | $55.3M | $48.9M | $51.6M | $51.5M | $47.2M | $48.1M |
| SG&A | $833.4M | $801.6M | $755.7M | $702.9M | $795.4M | $610.6M | $627.5M | $611.9M | $578.3M | $600.1M |
| Operating income | $299.4M | $304.3M | $285.3M | $281.5M | $259.8M | $145.5M | $185.7M | $172.3M | $169.8M | $142.5M |
| Interest expense | — | — | $41.3M | $13.3M | $7.7M | $15.6M | $19.6M | $18.4M | $15.7M | $49.9M |
| Pre-tax income | $239.5M | $249.7M | $241.6M | $259.4M | $247.8M | $113.0M | $165.2M | $150.3M | $151.7M | $89.2M |
| Income tax | $52.4M | $47.8M | $43.0M | $54.4M | $63.6M | $13.0M | $40.6M | $47.2M | $48.5M | $39.7M |
| Net income | $188.5M | $214.3M | $198.4M | $199.3M | $178.9M | $96.0M | $121.1M | $99.9M | $98.7M | $45.0M |
| EPS, basic | 3.13 | 3.38 | 2.96 | 2.77 | 2.40 | 1.29 | 1.61 | 1.34 | 1.33 | 0.74 |
| EPS, diluted | 3.11 | 3.37 | 2.94 | 2.75 | 2.38 | 1.28 | 1.60 | 1.32 | 1.32 | 0.62 |
| Shares, diluted (wtd. avg.) | 60.6M | 63.6M | 67.5M | 72.6M | 75.3M | 75.1M | 75.8M | 75.5M | 74.6M | 64.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $50.1M | $53.1M | $65.4M | $58.9M | $281.7M | $151.5M | $34.2M | $31.0M | $47.7M | $79.1M |
| Receivables | $217.5M | $218.4M | $201.4M | $216.7M | $174.4M | $201.5M | $215.4M | $186.1M | $190.9M | $177.5M |
| Inventory | $608.6M | $576.0M | $615.5M | $674.7M | $413.3M | $357.7M | $398.4M | $361.2M | $364.0M | $323.3M |
| Total current assets | $1.03B | $973.9M | $996.7M | $1.06B | $969.2M | $799.8M | $742.8M | $664.0M | $687.1M | $664.5M |
| Property, plant and equipment | — | — | — | — | — | — | — | $228.4M | $228.9M | $239.7M |
| Goodwill | $224.3M | $220.1M | $225.3M | $224.8M | $210.4M | $215.2M | $214.1M | $209.7M | $203.4M | $196.7M |
| Other intangibles | $511.4M | $523.1M | $537.4M | $525.9M | $465.3M | $473.5M | $480.8M | $478.3M | $481.2M | $490.0M |
| Total assets | $2.34B | $2.18B | $2.20B | $2.19B | $2.01B | $1.87B | $1.82B | $1.69B | $1.73B | $1.74B |
| Accounts payable | $157.0M | $150.3M | $150.5M | $167.0M | $163.6M | $112.9M | $102.3M | $86.0M | $92.8M | $87.6M |
| Short-term debt | $661.0K | $722.0K | $351.0K | $0 | $17.5M | $17.5M | $17.5M | $35.6M | $26.7M | $18.8M |
| Total current liabilities | $430.2M | $472.7M | $451.1M | $548.6M | $483.0M | $357.7M | $359.1M | $294.9M | $306.8M | $462.1M |
| Long-term debt | $926.2M | $753.1M | $671.8M | $527.5M | $297.4M | $313.6M | $330.7M | $347.0M | $446.6M | $370.3M |
| Total liabilities | $1.56B | $1.38B | $1.28B | $1.21B | $922.3M | $849.2M | $865.4M | $764.6M | $879.9M | $967.3M |
| Retained earnings | $142.0M | $180.3M | $159.9M | $473.1M | $325.0M | $199.8M | $151.0M | $72.9M | $8.2M | -$54.0M |
| Total equity | $783.6M | $765.2M | $903.1M | $976.7M | $1.08B | $1.02B | $950.8M | $927.0M | $854.0M | $768.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $194.4M | $245.1M | $371.8M | -$67.8M | $314.1M | $264.4M | $134.3M | $163.7M | -$27.0M | $104.3M |
| Depreciation and amortisation | $55.3M | $55.9M | $51.4M | $41.7M | $41.2M | $45.4M | $43.0M | $40.5M | $40.9M | $40.8M |
| Stock-based compensation | $28.6M | $30.8M | $29.7M | $24.1M | $27.6M | $16.0M | $11.0M | $18.6M | $15.3M | $14.5M |
| Capital expenditure | $74.3M | $74.6M | $75.4M | $61.4M | $37.6M | $24.7M | $33.0M | $32.8M | $18.8M | $19.2M |
| Investing cash flow | -$74.3M | -$74.6M | -$101.5M | -$140.2M | -$37.6M | -$24.7M | -$61.1M | -$49.7M | -$18.8M | -$19.2M |
| Financing cash flow | -$124.8M | -$179.7M | -$264.7M | -$8.6M | -$140.3M | -$128.6M | -$70.3M | -$128.9M | $9.3M | -$62.7M |
| Dividends paid | $56.2M | $54.3M | $52.5M | $52.2M | $49.2M | $46.1M | $43.5M | $39.1M | $35.7M | $0 |
| Buybacks | $211.5M | $172.8M | $334.1M | $189.1M | $65.5M | $7.0M | $29.4M | $0 | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001672013-26-000106.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.57B | $1.56B | $1.63B | $1.68B | $1.61B | $2.15B | $2.27B | $2.38B | $2.46B | $2.56B |
| Gross profit | $799.0M | $801.9M | $842.4M | $872.2M | $829.8M | $1.12B | $1.05B | $1.12B | $1.19B | $1.22B |
| Net income | $45.0M | $98.7M | $99.9M | $121.1M | $96.0M | $178.9M | $199.3M | $198.4M | $214.3M | $188.5M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed Item 1.01
- Material agreement signed Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3949
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| YETI | YETI Holdings, Inc. | $3.12B | 21.1x | 2.1% |
| CALY | Callaway Golf Co | $2.52B | — | -0.8% |
| PTON | PELOTON INTERACTIVE, INC. | $2.28B | 38.4x | -1.8% |
| ESCA | ESCALADE INC | $255.2M | 18.7x | -4.5% |
| AOUT | American Outdoor Brands, Inc. | $219.0M | — | -14.3% |
| CLAR | Clarus Corp | $146.6M | — | -5.2% |
| NWTG | Newton Golf Company, Inc. | $5.0M | — | 136.1% |
| TRUG | TruGolf Holdings, Inc. | $800.1K | — | -11.3% |