Callaway Golf Co CALY
Callaway Golf Company, together with our wholly owned subsidiaries (collectively, the "Company," "Callaway Golf," "Callaway," "we," "our," or "us"), is a leading golf equipment, gear and apparel company with a portfolio of global brands, including Callaway Golf, Odyssey, TravisMathew and OGIO. Through an unwavering commitment to innovation and premium craftsmanship, Callaway designs, manufactures, and sells high-performance golf clubs, golf balls, apparel, bags, and other accessories—setting the standard for performance in the game of golf. Our products are distributed globally through a mix of on-course, specialty retail, wholesale, direct-to-consumer and international channels.
We were originally incorporated in California in 1982 under the name, "Callaway Golf Company," with a primary focus on the design, manufacture and sale of high-quality golf clubs. In 1992, we became a publicly-traded corporation on the New York Stock Exchange under the ticker symbol "ELY," and in 1999, we reincorporated in the State of Delaware. In 2000, we entered into the golf ball business with the release of our first golf ball product, and over time we expanded our product offerings to include golf balls, golf bags and accessories, and premium golf and active lifestyle apparel through a combination of organic development and strategic acquisitions, including OGIO and TravisMathew in 2017.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Asia
- Europe
- Rest of World
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $1.36B | $1.38B | $1.40B |
| Asia | $363.1M | $379.1M | $436.6M |
| Europe | $203.8M | $182.1M | $173.4M |
| Rest of World | $129.9M | $135.4M | $127.0M |
As the company reported it, from the “Revenue Recognition - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Golf Equipment
- Apparel, Gear and Other
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Golf Equipment | $1.38B | $1.38B | $1.39B |
| Apparel, Gear and Other | $685.0M | $695.0M | $744.8M |
As the company reported it, from the “Revenue Recognition - Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.06B | $2.08B | $2.13B | $4.00B | $3.13B | $1.59B | $1.70B | $1.24B | $1.05B | $871.2M |
| Cost of revenue | $1.19B | $1.19B | $1.21B | — | — | $931.9M | $934.3M | $664.5M | $568.3M | $486.2M |
| Gross profit | $867.6M | $887.0M | $927.1M | — | — | $657.6M | $766.8M | $578.4M | $480.4M | $385.0M |
| R&D | $65.5M | $64.1M | $61.8M | $76.4M | $68.0M | $46.3M | $50.6M | $40.8M | $36.6M | $33.3M |
| SG&A | $674.0M | $670.0M | $671.2M | $970.6M | $849.7M | $542.5M | $583.5M | $100.5M | $94.2M | $72.0M |
| Total operating expenses | — | — | — | — | — | $763.1M | $634.1M | $449.9M | $401.6M | $340.8M |
| Operating income | $128.1M | $152.9M | $194.1M | $256.8M | $204.7M | -$105.5M | $132.7M | $128.4M | $78.8M | $44.2M |
| Interest expense | $60.6M | $63.0M | $70.7M | $142.8M | $115.6M | $46.9M | $38.5M | $5.5M | $4.4M | $2.4M |
| Pre-tax income | $87.6M | $111.5M | $129.5M | $141.9M | $350.6M | -$127.5M | $95.8M | $131.3M | $68.1M | $58.4M |
| Income tax | $48.8M | $18.1M | $30.0M | $16.0M | $28.6M | $600.0K | $16.5M | $26.0M | $26.4M | $132.6M |
| Net income | -$409.3M | -$1.45B | $95.0M | $157.9M | $322.0M | -$126.9M | $79.4M | $104.7M | $40.8M | $189.9M |
| EPS, basic | -2.23 | -7.88 | 0.51 | 0.85 | 1.90 | -1.35 | 0.84 | 1.11 | 0.43 | 2.02 |
| EPS, diluted | -2.20 | -7.23 | 0.50 | 0.82 | 1.82 | -1.35 | 0.82 | 1.08 | 0.42 | 1.98 |
| Shares, diluted (wtd. avg.) | 185.7M | 199.3M | 201.1M | 201.3M | 176.9M | 94.2M | 96.3M | 97.2M | 96.6M | 95.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $903.2M | $445.0M | $393.5M | $180.2M | $357.7M | $366.1M | $106.7M | $64.0M | $85.7M | $126.0M |
| Receivables | $123.2M | $137.2M | $200.5M | $167.3M | $105.3M | $138.5M | $140.5M | $71.4M | $94.7M | $127.9M |
| Inventory | $625.3M | $628.2M | $794.4M | $959.2M | $533.5M | $352.5M | $456.6M | $338.1M | $262.5M | $189.4M |
| Total current assets | $5.94B | $1.60B | $1.63B | $1.52B | $1.17B | $912.6M | $789.4M | $524.9M | $466.0M | $460.4M |
| Property, plant and equipment | $159.5M | $175.9M | $2.16B | $1.81B | $1.45B | $146.5M | $132.8M | $88.5M | $70.2M | $54.5M |
| Goodwill | $619.8M | $618.7M | $619.3M | $1.98B | $1.96B | $56.6M | $203.7M | $55.8M | $56.4M | $25.6M |
| Other intangibles | $222.4M | $222.5M | $1.51B | $1.50B | $1.53B | $484.3M | $493.4M | $224.7M | $225.8M | $88.7M |
| Total assets | $7.29B | $7.64B | $9.12B | $8.59B | $7.75B | $1.98B | $1.96B | $1.05B | $991.2M | $801.3M |
| Accounts payable | $109.6M | $61.7M | $130.7M | $159.1M | $138.7M | $66.3M | $67.8M | $42.5M | $63.2M | $54.6M |
| Short-term debt | $765.3M | $14.6M | $17.1M | $219.3M | $9.1M | $22.1M | $7.3M | $2.4M | $2.4M | $0 |
| Total current liabilities | $4.37B | $825.9M | $947.6M | $1.18B | $866.0M | $391.3M | $523.2M | $303.2M | $314.4M | $186.9M |
| Long-term debt | $650.7M | $1.41B | $1.52B | $1.18B | $1.03B | $650.6M | $443.3M | $7.2M | $9.4M | $0 |
| Retained earnings | -$909.5M | -$500.2M | $947.5M | $852.5M | $682.2M | $360.2M | $489.4M | $413.8M | $324.1M | $287.1M |
| Total equity | $2.07B | $2.41B | $3.88B | $3.77B | $3.68B | $675.6M | $767.4M | $734.3M | $659.4M | $608.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $334.0M | $382.0M | $364.7M | -$35.1M | $278.3M | $228.2M | $86.5M | $92.3M | $117.7M | $77.7M |
| Depreciation and amortisation | $46.4M | $44.5M | $45.7M | $192.8M | $155.8M | $39.5M | $35.0M | $19.9M | $17.6M | $16.6M |
| Stock-based compensation | $23.8M | $27.6M | $33.3M | $47.0M | $38.7M | $10.9M | $12.9M | $13.5M | $12.6M | $9.0M |
| Capital expenditure | $31.8M | $48.7M | $50.0M | $532.3M | $322.3M | $39.2M | $54.7M | $36.8M | $26.2M | $16.2M |
| Investing cash flow | $21.6M | -$297.3M | -$542.9M | -$535.1M | -$161.9M | -$59.2M | -$535.7M | -$38.5M | -$230.6M | $9.0M |
| Financing cash flow | $91.5M | -$23.6M | $375.8M | $425.3M | -$124.1M | $96.1M | $492.5M | -$75.1M | $69.4M | -$9.3M |
| Dividends paid | — | — | — | $0 | $0 | $1.9M | $3.8M | $3.8M | $3.8M | $3.8M |
| Buybacks | $3.7M | $31.4M | $56.0M | $35.8M | $38.2M | $22.2M | $28.1M | $22.5M | $16.6M | $5.1M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000837465-26-000013.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $871.2M | $1.05B | $1.24B | $1.70B | $1.59B | $3.13B | $4.00B | $2.13B | $2.08B | $2.06B |
| Gross profit | $385.0M | $480.4M | $578.4M | $766.8M | $657.6M | — | — | $927.1M | $887.0M | $867.6M |
| Net income | $189.9M | $40.8M | $104.7M | $79.4M | -$126.9M | $322.0M | $157.9M | $95.0M | -$1.45B | -$409.3M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Material agreement signed Item 1.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3949
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GOLF | Acushnet Holdings Corp. | $4.75B | 26.1x | 4.1% |
| YETI | YETI Holdings, Inc. | $3.12B | 21.1x | 2.1% |
| PTON | PELOTON INTERACTIVE, INC. | $2.28B | 38.4x | -1.8% |
| ESCA | ESCALADE INC | $255.2M | 18.7x | -4.5% |
| AOUT | American Outdoor Brands, Inc. | $219.0M | — | -14.3% |
| CLAR | Clarus Corp | $146.6M | — | -5.2% |
| NWTG | Newton Golf Company, Inc. | $5.0M | — | 136.1% |
| TRUG | TruGolf Holdings, Inc. | $800.1K | — | -11.3% |