Clarus Corp CLAR

Consumer discretionary SIC 3949 - Sporting & Athletic Goods, NEC NAICS Manufacturing › Miscellaneous Manufacturing › Other Miscellaneous Manufacturing › Sporting and Athletic Goods Manufacturing derived Nasdaq

Headquartered in Salt Lake City, Utah, Clarus Corporation (which may be referred to herein as the "Company," "Clarus," "we," "our" or "us") is a global leading designer, developer, manufacturer and distributor of best-in-class outdoor equipment and lifestyle products focused on the outdoor enthusiast markets. Each of our brands has a long history of continuous product innovation for core and everyday users alike. The Company's products are principally sold globally under the Black Diamond®, Rhino-Rack®, MAXTRAX®, TRED Outdoors®, and RockyMounts® brand names through outdoor specialty and online retailers, our own websites, distributors and original equipment manufacturers. We believe that our portfolio of iconic brands is well-positioned for sustainable, long-term growth underpinned by industry trends across the outdoor and adventure sport end markets.

Last close 3.83 2026-10-23
Market cap $146.6M 2026-06-30 share count
52-week range 2.52 - 3.98

Valuation FY2025 figures against the last close

P/S0.6x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield2.6%
Diluted EPS-1.21

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • International sales
  • Domestic sales
Revenue by geography, 2 categories over 3 years. The same figures are in the table below. FY2025 International sales, FY2025: 144.3M (57.6%) 58% International sales Domestic sales, FY2025: 106.1M (42.4%) 42% Domestic sales FY2024 International sales, FY2024: 158.6M (60.0%) 60% Domestic sales, FY2024: 105.7M (40.0%) 40% FY2023 International sales, FY2023: 173.6M (60.7%) 61% Domestic sales, FY2023: 112.4M (39.3%) 39%
Region FY2025FY2024FY2023
International sales $144.3M $158.6M $173.6M
Domestic sales $106.1M $105.7M $112.4M

As the company reported it, from the “SEGMENT INFORMATION - Financial Information for Segments (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $250.4M$264.3M$286.0M$315.3M$266.0M$224.0M$229.4M$212.1M$170.7M$148.2M
Cost of revenue $167.5M$171.7M$188.5M$205.3M$178.1M$146.2M$149.1M$138.2M$116.9M$104.5M
Gross profit $83.0M$92.6M$97.5M$110.0M$87.9M$77.8M$80.3M$74.0M$53.8M$43.7M
R&D $11.9M$12.2M$12.7M$13.0M$10.4M$10.2M$10.6M$9.5M$8.0M$6.6M
SG&A $105.2M$111.9M$114.6M$120.8M$90.7M$71.4M$68.7M$65.2M$56.3M$49.9M
Total operating expenses $142.7M$163.0M$118.6M$216.4M$100.6M$73.9M$68.9M$65.8M$58.6M$49.7M
Operating income -$59.7M-$70.4M-$21.1M-$106.5M-$12.7M$3.9M$11.4M$8.2M-$4.8M-$6.0M
Pre-tax income -$57.1M-$70.6M-$20.1M-$107.5M-$17.1M$3.6M$10.0M$6.5M-$5.8M-$8.3M
Income tax $10.5M$17.9M$4.3M$14.7M$19.2M$2.0M$9.0M$828.0K$5.1M$665.0K
Net income -$46.6K-$88.4K-$15.8K-$69.8K$26.1K$5.5M$19.0M$7.3M-$673.0K-$9.0M
EPS, basic -1.21-1.37-0.27-1.880.790.180.640.24-0.02-0.30
EPS, diluted -1.21-1.37-0.27-1.880.730.180.610.24-0.02-0.30
Shares, diluted (wtd. avg.) 38.4M38.3M37.5M37.2M35.7M31.2M31.0M30.3M30.0M30.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $36.7M$45.4M$11.3M$12.0M$19.5M$17.8M$1.7M$2.5M$1.9M$94.7M
Receivables $44.8M$43.7M$54.0M$48.1M$66.2M$50.5M$41.6M$35.9M$35.8M$23.2M
Inventory $83.0M$82.3M$91.4M$107.6M$129.4M$68.4M$73.4M$64.9M$58.1M$45.4M
Total current assets $171.4M$177.8M$299.7M$238.6M$226.9M$142.1M$120.9M$108.5M$99.4M$166.9M
Property, plant and equipment $18.3M$17.6M$16.6M$17.3M$42.8M$27.0M$22.9M$23.4M$24.3M$11.1M
Goodwill —$3.8M$39.3M$36.3M$91.4M$26.7M$18.1M$18.1M$17.7M—
Other intangibles $23.8M$31.5M$41.5M$48.3M$73.7M$19.4M$15.8M$19.4M$23.2M$9.8M
Total assets $249.0M$294.1M$495.3M$518.1M$631.8M$280.7M$230.3M$213.1M$207.4M$210.5M
Accounts payable $15.9M$11.9M$20.0M$24.8M$31.5M$21.5M$24.3M$21.5M$19.5M$17.7M
Short-term debt —$1.9M$119.8M$11.9M$9.6M$4.0M—$41.0K—$21.9M
Total current liabilities $40.5M$36.0M$170.9M$64.6M$73.0M$39.6M$24.6M$21.7M$19.8M$40.6M
Long-term debt $0$1.9M$119.8M$127.1M$131.9M$30.6M$22.7M$22.1M$20.8M$21.9M
Total liabilities $52.6M$61.0M$203.2M$226.0M$261.7M$76.1M$49.1M$46.9M$44.5M$49.6M
Retained earnings -$457.3M-$406.9M-$350.7M-$336.8M-$263.3M-$286.1M-$288.6M-$304.6M-$310.4M-$309.7M
Total equity $196.4M$233.1M$292.1M$292.1M$370.2M$204.6M$181.2M$166.2M$163.0M$160.8M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow -$4.7M-$7.3M$31.9M$14.6M-$304.0K$29.4M$9.5M$11.4M-$8.9M$4.8M
Depreciation and amortisation $3.6M$4.0M$7.6M$7.6M$6.0M$4.8M$4.5M$4.4M$2.9M$2.3M
Stock-based compensation $5.9M$5.8M$5.3M$11.4M$9.5M$6.8M$2.9M$2.7M$1.2M$227.0K
Capital expenditure $5.2M$6.7M$5.7M$8.2M$17.4M$5.4M$4.1M$3.4M$2.8M$2.6M
Investing cash flow $2.8M$165.2M-$11.4M-$7.8M-$178.1M-$35.6M-$4.1M-$4.1M-$82.0M$6.8M
Financing cash flow -$5.9M-$123.2M-$20.3M-$13.9M$180.7M$22.3M-$6.3M-$6.6M-$2.1M-$5.2M
Dividends paid $3.8M$3.8M$3.8M$3.7M$3.3M$1.5M$3.0M$1.5M——
Buybacks $42.0K$185.0K$222.0K$8.3M$651.0K$1.5M$4.2M$5.7M$17.0K$5.2M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-048192.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -100M 0 100M 200M 300M 400M Revenue, FY2016: 148.2M Gross profit, FY2016: 43.7M Net income, FY2016: -9M Revenue, FY2017: 170.7M Gross profit, FY2017: 53.8M Net income, FY2017: -673K Revenue, FY2018: 212.1M Gross profit, FY2018: 74M Net income, FY2018: 7.3M Revenue, FY2019: 229.4M Gross profit, FY2019: 80.3M Net income, FY2019: 19M Revenue, FY2020: 224M Gross profit, FY2020: 77.8M Net income, FY2020: 5.5M Revenue, FY2021: 266M Gross profit, FY2021: 87.9M Net income, FY2021: 26.1K Revenue, FY2022: 315.3M Gross profit, FY2022: 110M Net income, FY2022: -69.8K Revenue, FY2023: 286M Gross profit, FY2023: 97.5M Net income, FY2023: -15.8K Revenue, FY2024: 264.3M Gross profit, FY2024: 92.6M Net income, FY2024: -88.4K Revenue, FY2025: 250.4M Gross profit, FY2025: 83M Net income, FY2025: -46.6K FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $148.2M $170.7M $212.1M $229.4M $224.0M $266.0M $315.3M $286.0M $264.3M $250.4M
Gross profit $43.7M $53.8M $74.0M $80.3M $77.8M $87.9M $110.0M $97.5M $92.6M $83.0M
Net income -$9.0M -$673.0K $7.3M $19.0M $5.5M $26.1K -$69.8K -$15.8K -$88.4K -$46.6K

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Shareholder vote Item 5.07
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced Item 2.02
  • Annual report filed Form 10-K

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3949

TickerCompanyMarket capP/ERevenue growth
GOLF Acushnet Holdings Corp. $4.75B 26.1x 4.1%
YETI YETI Holdings, Inc. $3.12B 21.1x 2.1%
CALY Callaway Golf Co $2.52B — -0.8%
PTON PELOTON INTERACTIVE, INC. $2.28B 38.4x -1.8%
ESCA ESCALADE INC $255.2M 18.7x -4.5%
AOUT American Outdoor Brands, Inc. $219.0M — -14.3%
NWTG Newton Golf Company, Inc. $5.0M — 136.1%
TRUG TruGolf Holdings, Inc. $800.1K — -11.3%