Global-E Online Ltd. GLBE

Technology SIC 7372 - Services-Prepackaged Software NAICS Information › Publishing Industries › Software Publishers derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS0.39

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue $962.2M$752.8M$569.9M$409.0M$245.3M$136.4M$65.9M—
Cost of revenue $525.9M$413.3M$336.3M$250.9M$153.8M$92.9M$47.2M—
Gross profit $436.2M$339.4M$233.6M$158.2M$91.4M$43.5M$18.7M—
R&D $122.8M$105.5M$97.6M$81.2M$29.8M$15.4M$12.0M—
SG&A $51.7M$51.2M$56.1M$60.2M$22.6M$9.8M$7.0M—
Total operating expenses $364.6M$407.4M$370.7M$347.5M$157.1M$35.1M$23.6M—
Operating income $71.7M-$67.9M-$137.1M-$189.3M-$65.7M$8.4M-$5.0M—
Pre-tax income $70.5M-$79.4M-$131.8M-$201.4M-$74.2M$4.1M-$7.5M—
Income tax $2.2M$3.8M$2.0M$6.0M$705.0K$160.0K$34.0K—
Net income $68.3M-$75.5M-$133.8M-$195.4M-$74.9M$3.9M-$7.5M—
EPS, basic 0.40-0.45-0.81-1.24-0.740.03-0.38—
EPS, diluted 0.39-0.45-0.81-1.24-0.740.03-0.38—
Shares, diluted (wtd. avg.) 176.0M167.3M164.4M157.7M101.7M28.6M19.7M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash and equivalents $245.9M$254.6M$200.1M$211.5M$458.9M$85.0M$20.4M$13.6M
Short-term investments $74.1M$36.3M$20.4M$16.8M$18.5M$16.9M——
Receivables $55.7M$41.2M$27.8M$16.4M$9.2M$3.6M——
Total current assets $986.7M$723.2M$520.5M$374.7M$622.5M$153.1M——
Property, plant and equipment $11.2M$10.4M$10.2M$10.3M$3.3M$717.0K——
Goodwill $375.4M$367.6M$367.6M$367.6M$0———
Other intangibles $52.4M$59.2M$78.0M$98.5M————
Total assets $1.46B$1.26B$1.20B$1.16B$846.1M$161.3M——
Accounts payable $91.6M$79.6M$50.9M$52.2M$24.1M$19.1M——
Total current liabilities $510.0M$348.4M$273.5M$209.6M$131.6M$83.9M——
Total liabilities $530.1M$370.0M$300.4M$234.5M$150.4M$93.3M——
Retained earnings -$536.3M-$532.4M-$456.9M-$323.0M-$127.6M-$52.7M——
Total equity $932.7M$893.4M$902.0M$928.1M$695.8M-$44.5M-$53.0M-$45.9M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating cash flow $283.8M$169.4M$108.2M$89.3M$18.2M$29.4M$7.0M—
Depreciation and amortisation $2.3M$2.1M$1.8M$1.6M$331.0K$235.0K$171.0K—
Stock-based compensation $39.3M$39.2M$45.0M$38.9M$12.0M$4.0M$221.0K—
Capital expenditure $3.1M$2.3M$1.7M$8.4M$2.9M$456.0K$264.0K—
Investing cash flow -$180.7M-$105.1M-$55.0M-$330.1M-$40.5M-$24.0M-$452.0K—
Financing cash flow -$70.8M$3.3M$2.0M$1.2M$398.6M$59.4M$147.0K—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001178913-26-001772.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B Revenue, FY2019: 65.9M Gross profit, FY2019: 18.7M Net income, FY2019: -7.5M Revenue, FY2020: 136.4M Gross profit, FY2020: 43.5M Net income, FY2020: 3.9M Revenue, FY2021: 245.3M Gross profit, FY2021: 91.4M Net income, FY2021: -74.9M Revenue, FY2022: 409M Gross profit, FY2022: 158.2M Net income, FY2022: -195.4M Revenue, FY2023: 569.9M Gross profit, FY2023: 233.6M Net income, FY2023: -133.8M Revenue, FY2024: 752.8M Gross profit, FY2024: 339.4M Net income, FY2024: -75.5M Revenue, FY2025: 962.2M Gross profit, FY2025: 436.2M Net income, FY2025: 68.3M FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $65.9M $136.4M $245.3M $409.0M $569.9M $752.8M $962.2M
Gross profit — $18.7M $43.5M $91.4M $158.2M $233.6M $339.4M $436.2M
Net income — -$7.5M $3.9M -$74.9M -$195.4M -$133.8M -$75.5M $68.3M

Others in SIC 7372

TickerCompanyMarket capP/ERevenue growth
MSFT MICROSOFT CORP $3.89T 29.2x 17.8%
PLTR Palantir Technologies Inc. $472.16B 312.3x 56.2%
ORCL ORACLE CORP $363.40B 21.6x 17.3%
CRWD CrowdStrike Holdings, Inc. $263.73B — 21.7%
SHOP SHOPIFY INC. $218.48B 179.4x 30.1%
CRM Salesforce, Inc. $204.57B 31.9x 9.6%
NOW ServiceNow, Inc. $164.36B 95.2x 20.9%
NET Cloudflare, Inc. $115.42B — 29.8%