Global-E Online Ltd. GLBE
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS0.39
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $962.2M | $752.8M | $569.9M | $409.0M | $245.3M | $136.4M | $65.9M | — |
| Cost of revenue | $525.9M | $413.3M | $336.3M | $250.9M | $153.8M | $92.9M | $47.2M | — |
| Gross profit | $436.2M | $339.4M | $233.6M | $158.2M | $91.4M | $43.5M | $18.7M | — |
| R&D | $122.8M | $105.5M | $97.6M | $81.2M | $29.8M | $15.4M | $12.0M | — |
| SG&A | $51.7M | $51.2M | $56.1M | $60.2M | $22.6M | $9.8M | $7.0M | — |
| Total operating expenses | $364.6M | $407.4M | $370.7M | $347.5M | $157.1M | $35.1M | $23.6M | — |
| Operating income | $71.7M | -$67.9M | -$137.1M | -$189.3M | -$65.7M | $8.4M | -$5.0M | — |
| Pre-tax income | $70.5M | -$79.4M | -$131.8M | -$201.4M | -$74.2M | $4.1M | -$7.5M | — |
| Income tax | $2.2M | $3.8M | $2.0M | $6.0M | $705.0K | $160.0K | $34.0K | — |
| Net income | $68.3M | -$75.5M | -$133.8M | -$195.4M | -$74.9M | $3.9M | -$7.5M | — |
| EPS, basic | 0.40 | -0.45 | -0.81 | -1.24 | -0.74 | 0.03 | -0.38 | — |
| EPS, diluted | 0.39 | -0.45 | -0.81 | -1.24 | -0.74 | 0.03 | -0.38 | — |
| Shares, diluted (wtd. avg.) | $176.0M | $167.3M | $164.4M | $157.7M | $101.7M | $28.6M | $19.7M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $245.9M | $254.6M | $200.1M | $211.5M | $458.9M | $85.0M | $20.4M | $13.6M |
| Short-term investments | $74.1M | $36.3M | $20.4M | $16.8M | $18.5M | $16.9M | — | — |
| Receivables | $55.7M | $41.2M | $27.8M | $16.4M | $9.2M | $3.6M | — | — |
| Total current assets | $986.7M | $723.2M | $520.5M | $374.7M | $622.5M | $153.1M | — | — |
| Property, plant and equipment | $11.2M | $10.4M | $10.2M | $10.3M | $3.3M | $717.0K | — | — |
| Goodwill | $375.4M | $367.6M | $367.6M | $367.6M | $0 | — | — | — |
| Other intangibles | $52.4M | $59.2M | $78.0M | $98.5M | — | — | — | — |
| Total assets | $1.46B | $1.26B | $1.20B | $1.16B | $846.1M | $161.3M | — | — |
| Accounts payable | $91.6M | $79.6M | $50.9M | $52.2M | $24.1M | $19.1M | — | — |
| Total current liabilities | $510.0M | $348.4M | $273.5M | $209.6M | $131.6M | $83.9M | — | — |
| Total liabilities | $530.1M | $370.0M | $300.4M | $234.5M | $150.4M | $93.3M | — | — |
| Retained earnings | -$536.3M | -$532.4M | -$456.9M | -$323.0M | -$127.6M | -$52.7M | — | — |
| Total equity | $932.7M | $893.4M | $902.0M | $928.1M | $695.8M | -$44.5M | -$53.0M | -$45.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $283.8M | $169.4M | $108.2M | $89.3M | $18.2M | $29.4M | $7.0M | — |
| Depreciation and amortisation | $2.3M | $2.1M | $1.8M | $1.6M | $331.0K | $235.0K | $171.0K | — |
| Stock-based compensation | $39.3M | $39.2M | $45.0M | $38.9M | $12.0M | $4.0M | $221.0K | — |
| Capital expenditure | $3.1M | $2.3M | $1.7M | $8.4M | $2.9M | $456.0K | $264.0K | — |
| Investing cash flow | -$180.7M | -$105.1M | -$55.0M | -$330.1M | -$40.5M | -$24.0M | -$452.0K | — |
| Financing cash flow | -$70.8M | $3.3M | $2.0M | $1.2M | $398.6M | $59.4M | $147.0K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001178913-26-001772.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.71T | 27.8x | 17.8% |
| ORCL | ORACLE CORP | $457.36B | 27.2x | 17.3% |
| PLTR | Palantir Technologies Inc. | $418.36B | 276.7x | 56.2% |
| CRWD | CrowdStrike Holdings, Inc. | $218.20B | — | 21.7% |
| CRM | Salesforce, Inc. | $213.35B | 33.2x | 9.6% |
| SHOP | SHOPIFY INC. | $187.92B | 154.4x | 30.1% |
| NOW | ServiceNow, Inc. | $146.06B | 84.6x | 20.9% |
| SNOW | Snowflake Inc. | $118.96B | — | 29.2% |