FIRST UNITED CORP/MD/ FUNC
First United Corporation is a Maryland corporation chartered in 1985 and a bank holding company registered with the Board of Governors of the Federal Reserve System (the "FRB") under the Bank Holding Company Act of 1956, as amended, that elected financial holding company status in 2021. The Corporation's primary business is serving as the parent company of First United Bank & Trust, a Maryland trust company (the "Bank"), First United Statutory Trust I ("Trust I") and First United Statutory Trust II ("Trust II" and together with Trust I, the "Trusts"), both Connecticut statutory business trusts. The Trusts were formed for the purpose of selling trust preferred securities that qualified as Tier 1 capital. The Bank has two consumer finance company subsidiaries - OakFirst Loan Center, Inc., a West Virginia corporation, and OakFirst Loan Center, LLC, a Maryland limited liability company (together with OakFirst Loan Center, Inc., the "OakFirst Loan Centers") - and one subsidiary that it uses to hold real estate acquired through foreclosure or by deed in lieu of foreclosure - First OREO Trust, a Maryland statutory trust. In addition, the Bank owns 99.9% of the limited partnership interests in Liberty Mews Limited Partnership, a Maryland limited partnership formed for the purpose of acquiring, developing and operating low-income housing units in Garrett County, Maryland, and a 99.9% non-voting membership interest in MCC FUBT Fund, LLC, an Ohio limited liability company formed for the purpose of acquiring, developing and operating low-income housing units in Allegany County, Maryland and Mineral County, West Virginia.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.4M | $17.7M | $16.7M | $16.2M | $16.1M | $14.0M | $13.0M | $12.6M | $11.8M | $45.9M |
| Interest expense | $68.1M | $60.0M | $56.9M | $4.8M | $5.7M | $9.7M | $11.5M | $8.1M | $7.4M | $8.2M |
| Pre-tax income | $32.5M | $27.2M | $19.5M | $33.2M | $26.3M | $17.8M | $16.5M | $13.4M | $12.2M | $10.1M |
| Income tax | $8.0M | $6.7M | $4.4M | $8.1M | $6.5M | $3.9M | $3.3M | $2.8M | $6.9M | $2.8M |
| Net income | $24.5M | $20.6M | $15.1M | $25.0M | $19.8M | $13.8M | $13.1M | $10.7M | $5.3M | $7.3M |
| EPS, basic | 3.78 | 3.15 | 2.25 | 3.77 | 2.95 | 1.98 | 1.85 | — | — | — |
| EPS, diluted | 3.77 | 3.15 | 2.25 | 3.76 | 2.95 | 1.97 | 1.85 | 1.51 | 0.58 | 0.84 |
| Shares, diluted (wtd. avg.) | $6.5M | $6.5M | $6.7M | $6.7M | $6.7M | $7.0M | $7.1M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $131.6M | $78.3M | $49.8M | $74.3M | $115.7M | $149.4M | $50.0M | $23.5M | $83.8M | $63.3M |
| Property, plant and equipment | $29.7M | $30.1M | $31.5M | $34.9M | $34.7M | $36.9M | $38.7M | $37.9M | $30.9M | $27.2M |
| Goodwill | $11.0M | $11.0M | $11.0M | $11.0M | $11.0M | $11.0M | $11.0M | $11.0M | $11.0M | $11.0M |
| Other intangibles | $440.0K | $769.0K | $1.1M | $1.4M | $1.0M | — | — | — | — | — |
| Total assets | $2.09B | $1.97B | $1.91B | $1.85B | $1.73B | $1.73B | $1.44B | $1.38B | $1.34B | $1.32B |
| Short-term debt | $17.7M | $65.4M | $45.4M | $64.6M | $57.7M | $49.2M | $48.7M | $77.7M | $48.8M | $36.0M |
| Long-term debt | $95.9M | $120.9M | $110.9M | $30.9M | $30.9M | $100.9M | $100.9M | $100.9M | $120.9M | $131.7M |
| Total liabilities | $1.88B | $1.79B | $1.74B | $1.70B | $1.59B | $1.60B | $1.32B | $1.27B | $1.23B | $1.20B |
| Retained earnings | $207.3M | $189.0M | $173.9M | $166.3M | $145.5M | $129.7M | $119.5M | $109.5M | $101.4M | $92.9M |
| Total equity | $203.6M | $179.3M | $161.9M | $151.8M | $141.9M | $131.0M | $125.9M | $117.1M | $108.4M | $113.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $19.4M | $22.3M | $22.5M | $26.5M | $20.0M | $16.2M | $16.4M | $18.3M | $12.9M | $11.5M |
| Stock-based compensation | $760.0K | $483.0K | $527.0K | $532.0K | $472.0K | $345.0K | $268.0K | $249.0K | $192.0K | $192.0K |
| Capital expenditure | $4.0M | $1.9M | $353.0K | $3.6M | $1.1M | $1.6M | $4.0M | $9.5M | $6.6M | $3.9M |
| Investing cash flow | -$48.0M | -$38.4M | -$81.7M | -$172.4M | -$28.4M | -$191.3M | -$32.5M | -$113.7M | -$7.7M | $11.9M |
| Financing cash flow | $81.9M | $44.7M | $34.7M | $104.5M | -$25.3M | $274.6M | $42.6M | $35.2M | $15.2M | -$12.2M |
| Dividends paid | $6.0M | $5.4M | $5.2M | $4.0M | $3.9M | $3.6M | $3.1M | $1.9M | $0 | $2.0M |
| Buybacks | — | $4.0M | $1.5M | — | $7.2M | $2.8M | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-025836.
Others in SIC 6021
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| JPM | JPMORGAN CHASE & CO | $953.33B | 17.9x | 2.8% |
| BAC | BANK OF AMERICA CORP /DE/ | $438.31B | 16.5x | 6.8% |
| WFC | WELLS FARGO & COMPANY/MN | $272.07B | 14.4x | -3.8% |
| C | CITIGROUP INC | $240.92B | 19.7x | 5.6% |
| COF | CAPITAL ONE FINANCIAL CORP | $136.66B | 54.5x | 36.3% |
| USB | US BANCORP \DE\ | $98.73B | 13.7x | 4.4% |
| PNC | PNC FINANCIAL SERVICES GROUP, INC. | $97.98B | 14.8x | 7.2% |
| TFC | TRUIST FINANCIAL CORP | $63.10B | 13.5x | -2.1% |