FingerMotion, Inc. FNGR
company. Headquartered in Singapore, the Company provides technology-enabled platforms and services in the People's Republic of
China ("PRC" or "China", and, unless the context requires otherwise and solely for the purpose of
this Annual Report such as describing legal or tax matters, authorities, entities, or persons, excludes Hong Kong Special Administrative
Region, Macao Special Administrative Region and Taiwan) and selected international markets. The Company's offerings include mobile
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24.1M | $35.6M | $35.8M | $34.1M | $22.9M | $16.7M | $9.1M | $1.5M | $453.5K | $14.1K |
| Cost of revenue | $23.4M | $32.8M | $31.9M | $31.7M | $20.1M | $15.0M | $8.2M | $1.1M | $434.7K | $6.3K |
| Gross profit | $693.8K | $2.8M | $3.9M | $2.3M | $2.8M | $1.6M | $965.8K | $343.0K | $18.8K | $7.7K |
| R&D | $411.9K | $632.8K | $699.6K | $797.5K | $923.4K | $552.3K | $390.3K | — | — | — |
| SG&A | $5.0M | $6.4M | $6.6M | $5.7M | $5.3M | $4.2M | $2.7M | $2.8M | $1.7M | $6.4K |
| Total operating expenses | $7.6M | $8.7M | $7.7M | $9.0M | $7.7M | $5.9M | $4.0M | $2.9M | $1.8M | $21.1K |
| Operating income | -$6.9M | -$5.9M | -$3.8M | -$6.7M | -$4.9M | -$4.2M | -$3.1M | -$2.6M | -$1.7M | -$13.3K |
| Interest expense | $146.2K | $164.1K | $121.5K | $566.1K | $170.1K | $273.6K | $24.3K | $32.5K | $274 | $413 |
| Pre-tax income | -$7.0M | -$6.0M | -$3.8M | -$7.5M | -$4.9M | -$4.4M | — | — | $0 | -$13.7K |
| Income tax | — | $879.1K | — | — | — | — | — | — | — | $0 |
| Net income | -$7.0M | -$5.1M | -$3.8M | -$7.5M | -$4.9M | -$4.4M | -$3.0M | -$2.9M | -$1.8M | -$13.7K |
| EPS, basic | -0.12 | -0.09 | -0.07 | -0.17 | -0.12 | -0.13 | -0.12 | -0.12 | -0.15 | — |
| EPS, diluted | -0.12 | -0.09 | -0.07 | -0.17 | -0.12 | -0.13 | -0.12 | -0.16 | -0.15 | 0.00 |
| Shares, diluted (wtd. avg.) | $59.6M | $55.6M | $52.2M | $44.0M | $40.8M | $33.7M | $25.6M | $18.6M | $11.8M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $68.6K | $1.1M | $1.5M | $9.2M | $461.9K | $850.7K | $102.9K | $1.3M | $10.6K | $13.3K |
| Receivables | $44.8M | $32.7M | $8.6M | $1.3M | $4.9M | $4.1M | $2.7M | $493.8K | $296.2K | $54.8K |
| Inventory | $258.2K | $136.0K | — | — | $1.4K | $1.4K | — | — | — | — |
| Total current assets | $51.8M | $42.0M | $18.4M | $17.3M | $10.2M | $7.1M | $5.8M | $4.4M | $439.8K | $73.7K |
| Property, plant and equipment | $28.4K | $23.3K | $45.7K | $78.1K | $26.8K | $26.5K | $21.3K | $10.6K | $1.6K | — |
| Other intangibles | $2.0M | $9.8K | $30.5K | $73.1K | $125.9K | $161.2K | $0 | — | — | — |
| Total assets | $60.8M | $48.8M | $18.4M | $17.5M | $10.4M | $7.3M | $5.9M | $4.4M | $439.8K | — |
| Accounts payable | $34.4M | $24.6M | $5.2M | $27.4K | $3.6M | $2.5M | $2.7M | $1.2M | $107.1K | $131.6K |
| Short-term debt | — | — | — | $5.3M | — | — | — | — | — | — |
| Total current liabilities | $45.7M | $35.1M | $6.8M | $2.0M | $5.3M | $4.1M | $6.2M | $3.9M | $542.5K | $230.9K |
| Total liabilities | $45.7M | $35.2M | $6.8M | $4.6M | $5.3M | $5.2M | $6.2M | $3.9M | — | — |
| Retained earnings | -$41.2M | -$34.2M | -$29.1M | -$24.7M | -$17.2M | -$12.2M | -$7.8M | -$4.8M | -$1.9M | -$158.4K |
| Total equity | $15.2M | $13.7M | $11.7M | $12.4M | $5.1M | $2.1M | -$294.4K | $586.0K | -$102.6K | -$157.2K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$3.9M | -$8.2M | -$7.3M | -$8.6M | -$5.8M | -$4.3M | -$2.6M | -$718.3K | -$1.6M | -$838 |
| Depreciation and amortisation | $351.2K | $46.7K | $70.9K | $63.1K | $57.9K | $27.1K | $6.9K | $87.2K | $2.8K | — |
| Stock-based compensation | $530.6K | $610.0K | $263.3K | $2.4M | $777.6K | $640.4K | $869.1K | $1.6M | — | — |
| Capital expenditure | $20.2K | $4.1K | $376 | $74.8K | $14.4K | $17.0K | $17.5K | $11.7K | $1.7K | — |
| Investing cash flow | -$20.2K | -$4.1K | -$376 | -$74.8K | -$26.1K | -$238.5K | -$17.2K | -$11.7K | -$201.7K | — |
| Financing cash flow | $2.9M | $7.8M | -$295.3K | $17.3M | $5.4M | $5.2M | $1.3M | $2.1M | $1.8M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001520138-26-000194.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.71T | 27.8x | 17.8% |
| ORCL | ORACLE CORP | $457.36B | 27.2x | 17.3% |
| PLTR | Palantir Technologies Inc. | $418.36B | 276.7x | 56.2% |
| CRWD | CrowdStrike Holdings, Inc. | $218.20B | — | 21.7% |
| CRM | Salesforce, Inc. | $213.35B | 33.2x | 9.6% |
| SHOP | SHOPIFY INC. | $187.92B | 154.4x | 30.1% |
| NOW | ServiceNow, Inc. | $146.06B | 84.6x | 20.9% |
| SNOW | Snowflake Inc. | $118.96B | — | 29.2% |