FingerMotion, Inc. FNGR
company. Headquartered in Singapore, the Company provides technology-enabled platforms and services in the People's Republic of
China ("PRC" or "China", and, unless the context requires otherwise and solely for the purpose of
this Annual Report such as describing legal or tax matters, authorities, entities, or persons, excludes Hong Kong Special Administrative
Region, Macao Special Administrative Region and Taiwan) and selected international markets. The Company's offerings include mobile
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24.1M | $35.6M | $35.8M | $34.1M | $22.9M | $16.7M | $9.1M | $1.5M | $453.5K | $14.1K |
| Cost of revenue | $23.4M | $32.8M | $31.9M | $31.7M | $20.1M | $15.0M | $8.2M | $1.1M | $434.7K | $6.3K |
| Gross profit | $693.8K | $2.8M | $3.9M | $2.3M | $2.8M | $1.6M | $965.8K | $343.0K | $18.8K | $7.7K |
| R&D | $411.9K | $632.8K | $699.6K | $797.5K | $923.4K | $552.3K | $390.3K | — | — | — |
| SG&A | $5.0M | $6.4M | $6.6M | $5.7M | $5.3M | $4.2M | $2.7M | $2.8M | $1.7M | $6.4K |
| Total operating expenses | $7.6M | $8.7M | $7.7M | $9.0M | $7.7M | $5.9M | $4.0M | $2.9M | $1.8M | $21.1K |
| Operating income | -$6.9M | -$5.9M | -$3.8M | -$6.7M | -$4.9M | -$4.2M | -$3.1M | -$2.6M | -$1.7M | -$13.3K |
| Interest expense | $146.2K | $164.1K | $121.5K | $566.1K | $170.1K | $273.6K | $24.3K | $32.5K | $274 | $413 |
| Pre-tax income | -$7.0M | -$6.0M | -$3.8M | -$7.5M | -$4.9M | -$4.4M | — | — | $0 | -$13.7K |
| Income tax | — | $879.1K | — | — | — | — | — | — | — | $0 |
| Net income | -$7.0M | -$5.1M | -$3.8M | -$7.5M | -$4.9M | -$4.4M | -$3.0M | -$2.9M | -$1.8M | -$13.7K |
| EPS, basic | -0.12 | -0.09 | -0.07 | -0.17 | -0.12 | -0.13 | -0.12 | -0.12 | -0.15 | — |
| EPS, diluted | -0.12 | -0.09 | -0.07 | -0.17 | -0.12 | -0.13 | -0.12 | -0.16 | -0.15 | 0.00 |
| Shares, diluted (wtd. avg.) | 59.6M | 55.6M | 52.2M | 44.0M | 40.8M | 33.7M | 25.6M | 18.6M | 11.8M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $68.6K | $1.1M | $1.5M | $9.2M | $461.9K | $850.7K | $102.9K | $1.3M | $10.6K | $13.3K |
| Receivables | $44.8M | $32.7M | $8.6M | $1.3M | $4.9M | $4.1M | $2.7M | $493.8K | $296.2K | $54.8K |
| Inventory | $258.2K | $136.0K | — | — | $1.4K | $1.4K | — | — | — | — |
| Total current assets | $51.8M | $42.0M | $18.4M | $17.3M | $10.2M | $7.1M | $5.8M | $4.4M | $439.8K | $73.7K |
| Property, plant and equipment | $28.4K | $23.3K | $45.7K | $78.1K | $26.8K | $26.5K | $21.3K | $10.6K | $1.6K | — |
| Other intangibles | $2.0M | $9.8K | $30.5K | $73.1K | $125.9K | $161.2K | $0 | — | — | — |
| Total assets | $60.8M | $48.8M | $18.4M | $17.5M | $10.4M | $7.3M | $5.9M | $4.4M | $439.8K | — |
| Accounts payable | $34.4M | $24.6M | $5.2M | $27.4K | $3.6M | $2.5M | $2.7M | $1.2M | $107.1K | $131.6K |
| Short-term debt | — | — | — | $5.3M | — | — | — | — | — | — |
| Total current liabilities | $45.7M | $35.1M | $6.8M | $2.0M | $5.3M | $4.1M | $6.2M | $3.9M | $542.5K | $230.9K |
| Total liabilities | $45.7M | $35.2M | $6.8M | $4.6M | $5.3M | $5.2M | $6.2M | $3.9M | — | — |
| Retained earnings | -$41.2M | -$34.2M | -$29.1M | -$24.7M | -$17.2M | -$12.2M | -$7.8M | -$4.8M | -$1.9M | -$158.4K |
| Total equity | $15.2M | $13.7M | $11.7M | $12.4M | $5.1M | $2.1M | -$294.4K | $586.0K | -$102.6K | -$157.2K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$3.9M | -$8.2M | -$7.3M | -$8.6M | -$5.8M | -$4.3M | -$2.6M | -$718.3K | -$1.6M | -$838 |
| Depreciation and amortisation | $351.2K | $46.7K | $70.9K | $63.1K | $57.9K | $27.1K | $6.9K | $87.2K | $2.8K | — |
| Stock-based compensation | $530.6K | $610.0K | $263.3K | $2.4M | $777.6K | $640.4K | $869.1K | $1.6M | — | — |
| Capital expenditure | $20.2K | $4.1K | $376 | $74.8K | $14.4K | $17.0K | $17.5K | $11.7K | $1.7K | — |
| Investing cash flow | -$20.2K | -$4.1K | -$376 | -$74.8K | -$26.1K | -$238.5K | -$17.2K | -$11.7K | -$201.7K | — |
| Financing cash flow | $2.9M | $7.8M | -$295.3K | $17.3M | $5.4M | $5.2M | $1.3M | $2.1M | $1.8M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001520138-26-000194.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.1K | $453.5K | $1.5M | $9.1M | $16.7M | $22.9M | $34.1M | $35.8M | $35.6M | $24.1M |
| Gross profit | $7.7K | $18.8K | $343.0K | $965.8K | $1.6M | $2.8M | $2.3M | $3.9M | $2.8M | $693.8K |
| Net income | -$13.7K | -$1.8M | -$2.9M | -$3.0M | -$4.4M | -$4.9M | -$7.5M | -$3.8M | -$5.1M | -$7.0M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- Material agreement signed Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event Item 8.01
- Officer or director change Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |