FNB CORP/PA/ FNB
We are a Pennsylvania corporation, a bank holding company and a financial holding company. We are incorporated under the laws of the Commonwealth of Pennsylvania, and through our subsidiaries, we have been in business since 1864. Our headquarters is located at 626 Washington Place, Pittsburgh, Pennsylvania 15219. As a diversified financial services holding company, FNB, through our subsidiaries, provides a full range of financial services, principally to consumers, corporations, governments and small- to medium-sized businesses in our market areas through our subsidiary network, which is led by our largest subsidiary, FNBPA. Our business strategy focuses primarily on providing quality, consumer- and commercial-based financial services adapted to the needs of each of the markets we serve. We seek to maintain our community orientation by providing local management with certain autonomy in decision making, enabling them to respond to customer requests more quickly and to concentrate on efficiently delivering products and services within their market areas. However, we have centralized operations, support and risk functions (e.g., loan operations, treasury and enterprise risk management). The centralization of these processes enables us to maintain consistent quality of these functions and to achieve certain economies of scale.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.33B | $2.25B | $1.97B | $1.28B | $1.00B | $1.13B | $1.25B | $1.17B | $980.0M | $679.0M |
| Interest expense | $1.40B | $1.28B | $1.32B | $1.12B | $98.0M | $208.0M | $330.0M | $238.0M | $134.0M | $67.0M |
| Pre-tax income | $669.0M | $555.0M | $584.0M | $553.0M | $503.0M | $343.0M | $471.0M | $452.0M | $356.0M | $246.0M |
| Income tax | $104.0M | $90.0M | $99.0M | $114.0M | $98.0M | $57.0M | $84.0M | $79.0M | $157.0M | $75.0M |
| Net income | $565.0M | $465.0M | $485.0M | $439.0M | $405.0M | $286.0M | $387.0M | $373.0M | $199.0M | $171.0M |
| EPS, basic | 1.57 | 1.27 | 1.32 | 1.23 | 1.24 | 0.86 | 1.17 | 1.13 | 0.63 | 0.79 |
| EPS, diluted | 1.56 | 1.27 | 1.31 | 1.22 | 1.23 | 0.85 | 1.16 | 1.12 | 0.63 | 0.78 |
| Shares, diluted (wtd. avg.) | $362.0M | $362.6M | $362.9M | $354.1M | $323.5M | $325.5M | $326.1M | $325.6M | $303.9M | $207.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $2.50B | $2.42B | $1.58B | $1.67B | $3.49B | $1.38B | $599.0M | $488.0M | $479.0M | $371.0M |
| Property, plant and equipment | — | — | — | — | — | $332.0M | $333.0M | $330.0M | $337.0M | $244.0M |
| Goodwill | $2.48B | $2.48B | $2.48B | $2.48B | $2.26B | $2.26B | $2.26B | $2.25B | $2.25B | $1.03B |
| Other intangibles | $36.0M | $51.0M | $69.0M | $89.0M | $42.0M | $54.0M | $67.0M | $79.0M | $92.0M | $53.8M |
| Total assets | $50.23B | $48.62B | $46.16B | $43.73B | $39.51B | $37.35B | $34.62B | $33.10B | $31.42B | $21.84B |
| Short-term debt | $2.02B | $1.26B | $2.51B | $1.37B | $1.54B | $1.80B | $3.22B | $4.13B | $3.68B | $2.50B |
| Long-term debt | $1.90B | $3.01B | $1.97B | $1.09B | $682.0M | $1.09B | $1.34B | $627.0M | $668.0M | $539.5M |
| Total liabilities | $43.47B | $42.32B | $40.11B | $38.07B | $34.36B | $32.40B | $29.73B | $28.49B | $27.01B | $19.27B |
| Retained earnings | $2.34B | $1.95B | $1.67B | $1.37B | $1.11B | $869.0M | $798.0M | $576.0M | $368.0M | $304.4M |
| Total equity | $6.76B | $6.30B | $6.05B | $5.65B | $5.15B | $4.96B | $4.88B | $4.61B | $4.41B | $2.57B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $482.0M | $642.0M | $423.0M | $1.22B | $530.0M | $113.0M | $259.0M | $611.0M | $279.0M | $293.0M |
| Depreciation and amortisation | $77.0M | $67.0M | $78.0M | $73.0M | $10.0M | -$3.0M | $45.0M | $109.0M | $89.0M | $61.0M |
| Capital expenditure | $106.0M | $139.0M | $88.0M | $95.0M | $58.0M | $41.0M | $46.0M | $35.0M | $57.0M | $60.0M |
| Investing cash flow | -$1.49B | -$1.70B | -$2.26B | -$3.06B | -$153.0M | -$1.82B | -$1.13B | -$1.92B | -$1.53B | -$1.26B |
| Financing cash flow | $1.08B | $1.90B | $1.74B | $18.0M | $1.73B | $2.49B | $983.0M | $1.32B | $1.36B | $849.0M |
| Dividends paid | $174.0M | $175.0M | $174.0M | $171.0M | $156.0M | $157.0M | $157.0M | $157.0M | $143.0M | $102.0M |
| Buybacks | $50.0M | $3.0M | $36.0M | $43.0M | $43.0M | $38.0M | $0 | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000037808-26-000007.
Others in SIC 6021
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| JPM | JPMORGAN CHASE & CO | $953.33B | 17.9x | 2.8% |
| BAC | BANK OF AMERICA CORP /DE/ | $438.31B | 16.5x | 6.8% |
| WFC | WELLS FARGO & COMPANY/MN | $272.07B | 14.4x | -3.8% |
| C | CITIGROUP INC | $240.92B | 19.7x | 5.6% |
| COF | CAPITAL ONE FINANCIAL CORP | $136.66B | 54.5x | 36.3% |
| USB | US BANCORP \DE\ | $98.73B | 13.7x | 4.4% |
| PNC | PNC FINANCIAL SERVICES GROUP, INC. | $97.98B | 14.8x | 7.2% |
| TFC | TRUIST FINANCIAL CORP | $63.10B | 13.5x | -2.1% |