Fluence Energy, Inc. FLNC
Fluence Energy, Inc., a Delaware corporation (the "Company"), was initially formed on June 21, 2021 and completed its initial public offering (the "IPO") on November 1, 2021. We conduct our business operations through Fluence Energy, LLC and its direct and indirect subsidiaries. Fluence Energy, LLC was formed on June 30, 2017 as a joint venture between Siemens Industry, Inc. ("Siemens Industry"), an indirect subsidiary of Siemens AG ("Siemens"), and AES Grid Stability, LLC ("AES Grid Stability"), an indirect subsidiary of The AES Corporation ("AES"), and commenced operations on January 1, 2018. We refer to Siemens Industry and AES Grid Stability as the "Founders" in this Annual Report and together with Qatar Holding LLC ("QHL"), an affiliate of the Qatar Investment Authority ("QIA"), they are collectively referred to as the "Continuing Equity Owners." As the sole managing member of Fluence Energy, LLC, Fluence Energy, Inc. operates and controls all the business and affairs of Fluence Energy, LLC and its direct and indirect subsidiaries. As a result, Fluence Energy, Inc. consolidates Fluence Energy, LLC and records a non-controlling interest in its consolidated financial statements for the economic interest in Fluence Energy, LLC held by the Founders. Except where the content clearly indicates otherwise, any reference in this Annual Report to "Fluence," "we," "us," "our" or "the Company" refers to Fluence Energy, Inc. and all of its direct and indirect subsidiaries, including Fluence Energy, LLC.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.26B | $2.70B | $2.22B | $1.20B | $680.8M | $561.3M | — |
| Cost of revenue | $1.97B | $2.36B | $2.08B | $1.26B | $749.9M | $553.4M | — |
| Gross profit | $295.8M | $341.1M | $141.0M | -$62.4M | -$69.1M | $7.9M | — |
| R&D | $86.2M | $66.2M | $66.3M | $60.1M | $23.4M | $11.5M | — |
| SG&A | $163.1M | $173.0M | $136.3M | $116.7M | $38.2M | $17.9M | — |
| Interest expense | — | $5.7M | $5.4M | $326.0K | $1.4M | $128.0K | — |
| Pre-tax income | -$45.1M | $39.6M | -$100.3M | -$287.8M | -$160.2M | -$40.3M | — |
| Income tax | $22.9M | $9.2M | $4.5M | $1.4M | $1.8M | $6.4M | — |
| Net income | -$48.3M | $22.7M | -$69.6M | -$104.5M | -$162.0M | -$46.7M | — |
| EPS, basic | -0.37 | 0.18 | -0.60 | -1.50 | — | — | — |
| EPS, diluted | -0.37 | 0.13 | -0.60 | -1.50 | — | — | — |
| Shares, diluted (wtd. avg.) | $130.3M | $184.0M | $116.4M | $69.7M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $690.8M | $448.7M | $462.7M | $429.7M | $38.1M | $95.1M | $87.0M |
| Short-term investments | — | $0 | $0 | $110.4M | $0 | — | — |
| Receivables | $272.8M | $216.5M | $103.4M | $86.8M | $57.4M | — | — |
| Inventory | $455.0M | $182.6M | $224.9M | $652.7M | $389.8M | — | — |
| Total current assets | $2.06B | $1.68B | $1.19B | $1.60B | $661.5M | — | — |
| Property, plant and equipment | $50.3M | $15.3M | $12.8M | $13.8M | $8.2M | — | — |
| Goodwill | $28.6M | $27.5M | $26.0M | $24.9M | $9.2M | $4.7M | — |
| Other intangibles | $63.4M | $60.0M | $55.8M | $51.7M | $36.1M | — | — |
| Total assets | $2.36B | $1.90B | $1.35B | $1.75B | $717.7M | — | — |
| Accounts payable | $321.0M | $436.7M | $65.4M | $304.9M | $158.4M | — | — |
| Short-term debt | $0 | $30.4M | $22.5M | $0 | — | — | — |
| Total current liabilities | $1.37B | $1.26B | $745.7M | $1.11B | $771.5M | — | — |
| Long-term debt | — | $0 | $28.0M | $0 | — | — | — |
| Total liabilities | $1.81B | $1.30B | $795.8M | $1.12B | $773.9M | — | — |
| Retained earnings | -$199.8M | -$151.4M | -$174.2M | -$104.5M | -$279.3M | — | — |
| Total equity | $429.6M | $472.1M | $556.3M | $629.2M | — | — | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$145.5M | $79.7M | -$111.9M | -$282.4M | -$265.3M | -$14.0M | — |
| Depreciation and amortisation | $29.3M | $14.5M | $10.7M | $7.1M | $5.1M | $500.0K | — |
| Stock-based compensation | $19.5M | $23.9M | $26.9M | $44.1M | $0 | — | — |
| Capital expenditure | $14.9M | $8.1M | $3.0M | $7.9M | $4.3M | $1.8M | — |
| Investing cash flow | -$29.8M | -$19.0M | $94.4M | -$148.4M | -$22.3M | $18.2M | — |
| Financing cash flow | $356.9M | -$8.7M | $52.6M | $817.1M | $231.1M | $2.5M | — |
| Buybacks | — | $1.7M | $2.8M | $5.0M | $0 | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001868941-25-000081.
Others in SIC 3690
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ENS | EnerSys | $6.56B | 23.6x | 3.7% |
| NOVT | NOVANTA INC | $5.61B | 100.9x | 3.3% |
| QS | QuantumScape Corp | $3.38B | — | — |
| ATKR | Atkore Inc. | $3.17B | — | -11.0% |
| RUN | Sunrun Inc. | $2.14B | 5.2x | 45.1% |
| SPB | Spectrum Brands Holdings, Inc. | $2.04B | 22.9x | -5.2% |
| EMAT | Evolution Metals & Technologies Corp. | $1.88B | — | — |
| ENR | ENERGIZER HOLDINGS, INC. | $1.45B | 6.4x | 2.3% |