Driven Brands Holdings Inc. DRVN

Industrials SIC 7500 - Services-Automotive Repair, Services & Parking NAICS Other Services (except Public Administration) › Repair and Maintenance › Automotive Repair and Maintenance derived Nasdaq

Driven Brands is the largest automotive services company in North America with a growing and highly-franchised base of over 4,200 locations across 49 U.S. states and Canada. Our scaled, diversified platform provides high-quality services to an extensive range of retail, commercial, and insurance customers. Our breadth of services covers a wide variety of automotive needs, including routine maintenance services, such as oil changes, as well as paint, collision, glass, and repair services. Our portfolio of brands continues to generate consistent revenue with strong operating margins. Our network generated approximately $1.9 billion in net revenue from approximately $6.1 billion in system-wide sales in 2025.

Last close 11.74 2026-10-23
Market cap $1.94B 2026-06-27 share count
52-week range 9.80 - 17.30

Valuation FY2025 figures against the last close

P/S1.0x
P/E13.8x
P/FCF18.0x
EV/EBITDA13.5x
Dividend yield—
Diluted EPS0.85

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • Canada
Revenue by geography, 2 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 1.8B (96.5%) 97% United States Canada, FY2025: 64.9M (3.5%) 3% FY2024 United States, FY2024: 1.6B (93.8%) 94% Canada, FY2024: 108.6M (6.2%) 6% FY2023 United States, FY2023: 1.6B (92.1%) 92% Canada, FY2023: 134.4M (7.9%) 8%
Region FY2025FY2024FY2023
United States $1.80B $1.64B $1.58B
Canada $64.9M $108.6M $134.4M

As the company reported it, from the “Segment Information - Schedule of Information Relating to Geographic Regions (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue $1.86B$1.75B$1.71B$2.03B$1.47B$904.2M$600.3M—
SG&A $496.3M$465.0M$389.6M$401.7M$292.3M$218.3M$142.2M—
Total operating expenses $1.63B$1.55B$1.59B$1.83B$1.29B$809.5M$530.3M—
Operating income $231.1M$199.8M$115.2M$199.6M$177.1M$94.7M$70.0M—
Interest expense $121.2M$157.0M$160.4M$114.1M$75.9M$95.6M$56.8M—
Pre-tax income $119.2M$25.1M-$41.1M$68.3M$34.9M$7.2M$12.6M—
Income tax $12.8M$24.5M$5.6M$25.2M$25.4M$11.4M$4.8M—
Net income $132.1M$546.0K-$46.8M$43.2M$9.5M-$4.2M$7.7M—
EPS, basic 0.85-1.86-4.940.260.06-0.040.09—
EPS, diluted 0.85-1.86-4.940.250.06-0.040.09—
Shares, diluted (wtd. avg.) 163.9M161.2M161.9M166.7M164.6M104.3M89.0M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash and equivalents $105.7M$69.8M$132.6M$150.1M$523.4M$172.6M$34.9M$37.5M
Inventory $48.3M$52.6M$54.1M$72.0M$47.0M$43.0M——
Total current assets $685.2M$698.4M$757.5M$571.4M$768.9M$373.7M——
Property, plant and equipment $466.1M$402.7M$388.1M$1.55B$1.35B$827.4M——
Goodwill $1.21B$1.24B$1.24B$2.28B$1.91B$1.73B$870.6M—
Other intangibles $628.8M$687.5M$694.3M$765.9M$816.2M$829.3M——
Total assets $4.30B$5.78B$5.84B$6.50B$5.86B$4.66B——
Accounts payable $121.5M$82.5M$85.3M$60.6M$83.0M$67.8M——
Short-term debt $283.8M$33.7M$32.6M$33.0M$26.0M$23.0M——
Total current liabilities $679.2M$396.3M$465.8M$505.4M$477.8M$305.4M——
Long-term debt $2.10B$2.85B$2.90B$2.71B$2.36B$2.10B——
Total liabilities $3.62B$4.92B$5.01B$4.85B$4.21B$3.55B——
Retained earnings -$1.03B-$768.4M-$790.0M$84.8M$41.6M$32.0M——
Total equity $685.1M$858.6M$828.3M$1.65B$1.65B$1.11B$289.9M$437.7M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating cash flow $330.5M$244.0M$228.6M$197.2M$283.8M$84.0M$41.4M—
Depreciation and amortisation $81.9M$79.0M$76.6M$147.2M$112.8M$62.1M$24.2M—
Capital expenditure $222.8M$288.6M$596.5M$436.2M$160.8M$52.5M$28.2M—
Investing cash flow $232.7M$50.1M-$451.4M-$840.3M-$814.9M-$57.3M-$482.4M—
Financing cash flow -$565.0M-$303.9M$170.3M$343.4M$885.5M$118.6M$446.5M—
Buybacks $0$0$50.0M$0$43.0M$0$0—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-043634.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -1B 0 1B 2B 3B Revenue, FY2019: 600.3M Net income, FY2019: 7.7M Revenue, FY2020: 904.2M Net income, FY2020: -4.2M Revenue, FY2021: 1.5B Net income, FY2021: 9.5M Revenue, FY2022: 2B Net income, FY2022: 43.2M Revenue, FY2023: 1.7B Net income, FY2023: -46.8M Revenue, FY2024: 1.8B Net income, FY2024: 546K Revenue, FY2025: 1.9B Net income, FY2025: 132.1M FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $600.3M $904.2M $1.47B $2.03B $1.71B $1.75B $1.86B
Gross profit — — — — — — — —
Net income — $7.7M -$4.2M $9.5M $43.2M -$46.8M $546.0K $132.1M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02
  • Delisting notice Item 3.01
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7500

TickerCompanyMarket capP/ERevenue growth
MNRO MONRO, INC. $397.2M 441.0x -3.2%
EVGO EVgo Inc. $143.9M — 49.6%
SDA SunCar Technology Group Inc. — — 21.5%
AZI Autozi Internet Technology (Global) Ltd. — — -1.6%
YSXT YSX Tech Co., Ltd — — 16.8%
BGSI Boyd Group Services Inc. — — 2.4%