Boyd Group Services Inc. BGSI

Industrials SIC 7500 - Services-Automotive Repair, Services & Parking NAICS Other Services (except Public Administration) › Repair and Maintenance › Automotive Repair and Maintenance derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023
Revenue $3.14B$3.07B—
Net income $18.4M$24.5M—

Balance sheet

Fiscal year FY2025FY2024FY2023
Total assets $3.86B$2.46B—
Total equity $1.72B$830.9M$828.3M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-112466.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 1B 2B 3B 4B Revenue, FY2024: 3.1B Net income, FY2024: 24.5M Revenue, FY2025: 3.1B Net income, FY2025: 18.4M FY2023 FY2024 FY2025
Fiscal year FY2023FY2024FY2025
Revenue — $3.07B $3.14B
Gross profit — — —
Net income — $24.5M $18.4M

Others in SIC 7500

TickerCompanyMarket capP/ERevenue growth
DRVN Driven Brands Holdings Inc. $1.94B 13.8x 6.3%
MNRO MONRO, INC. $397.2M 441.0x -3.2%
EVGO EVgo Inc. $143.9M — 49.6%
SDA SunCar Technology Group Inc. — — 21.5%
AZI Autozi Internet Technology (Global) Ltd. — — -1.6%
YSXT YSX Tech Co., Ltd — — 16.8%