Autozi Internet Technology (Global) Ltd. AZI
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $122.8M | $124.7M | $113.5M | $120.3M | — |
| Cost of revenue | $120.6M | $123.5M | $113.0M | $119.6M | — |
| Gross profit | $2.2M | $1.3M | $496.0K | $716.0K | — |
| R&D | $1.1M | $1.1M | $1.3M | $1.0M | — |
| SG&A | $16.5M | $4.3M | $5.4M | $2.9M | — |
| Total operating expenses | $19.7M | $6.7M | $7.8M | $5.4M | — |
| Operating income | -$17.5M | -$5.4M | -$7.3M | -$4.7M | — |
| Interest expense | $2.1M | $2.7M | $2.1M | $1.7M | — |
| Pre-tax income | -$16.6M | -$11.1M | -$10.5M | -$6.2M | — |
| Income tax | $19.0K | — | — | — | — |
| Net income | -$16.6M | -$11.1M | -$10.5M | -$6.2M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash and equivalents | $268.0K | $2.0M | $2.1M | — | — |
| Receivables | $129.0K | $417.0K | $132.0K | — | — |
| Inventory | $254.0K | $3.3M | $889.0K | — | — |
| Total current assets | $11.6M | $21.1M | $18.5M | — | — |
| Property, plant and equipment | $287.0K | $427.0K | $441.0K | — | — |
| Total assets | $12.0M | $21.9M | $19.0M | — | — |
| Accounts payable | $2.5M | $2.9M | $1.4M | — | — |
| Short-term debt | $9.0M | $8.1M | $5.7M | — | — |
| Total current liabilities | $37.5M | $57.0M | $47.4M | — | — |
| Total liabilities | $37.6M | $57.0M | $47.4M | — | — |
| Retained earnings | -$146.0M | -$129.5M | -$166.0M | — | — |
| Total equity | -$40.0M | -$33.7M | -$147.3M | -$138.0M | -$155.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Operating cash flow | -$4.7M | -$10.1M | -$7.3M | -$4.9M | — |
| Stock-based compensation | $9.4M | — | — | — | — |
| Capital expenditure | — | $61.0K | — | $211.0K | — |
| Investing cash flow | -$44.0K | -$108.0K | $137.0K | $1.8M | — |
| Financing cash flow | $2.5M | $10.5M | $7.2M | $4.6M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-006271.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | — | $120.3M | $113.5M | $124.7M | $122.8M |
| Gross profit | — | $716.0K | $496.0K | $1.3M | $2.2M |
| Net income | — | -$6.2M | -$10.5M | -$11.1M | -$16.6M |
Others in SIC 7500
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DRVN | Driven Brands Holdings Inc. | $1.94B | 13.8x | 6.3% |
| MNRO | MONRO, INC. | $397.2M | 441.0x | -3.2% |
| EVGO | EVgo Inc. | $143.9M | — | 49.6% |
| SDA | SunCar Technology Group Inc. | — | — | 21.5% |
| YSXT | YSX Tech Co., Ltd | — | — | 16.8% |
| BGSI | Boyd Group Services Inc. | — | — | 2.4% |