Dragonfly Energy Holdings Corp. DFLI
mean Dragonfly Energy Holdings Corp. and its subsidiaries unless stated otherwise or the context otherwise indicates.
are a manufacturer of non-toxic deep cycle lithium-ion batteries that caters to customers in the consumer industry (including the recreational
vehicle ("RV"), marine vessel, industrial, and trucking markets), with proprietary, patented and disruptive battery
cell manufacturing and non-flammable solid-state cell technology currently under development. Our goal is to develop technology to deliver
Last close
2.40
2026-10-23
Market cap
$35.9M
2026-06-30 share count
52-week range
0.41 - 13.60
Valuation FY2025 figures against the last close
P/S0.6x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-14.80
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $58.6M | $50.6M | $64.4M | $86.3M | $78.0M | — |
| Cost of revenue | $43.0M | $39.0M | $48.9M | $62.6M | $48.4M | — |
| Gross profit | $15.6M | $11.6M | $15.4M | $23.6M | $29.6M | — |
| R&D | $3.0M | $5.5M | $3.9M | $2.8M | $2.7M | — |
| SG&A | $23.0M | $21.9M | $26.4M | $41.6M | $10.6M | — |
| Total operating expenses | $38.8M | $37.4M | $42.9M | $58.0M | $23.2M | — |
| Operating income | -$23.2M | -$25.8M | -$27.4M | -$34.4M | $6.5M | — |
| Interest expense | $20.3M | $21.5M | $16.0M | $7.0M | $519.0K | — |
| Pre-tax income | -$70.0M | -$40.6M | -$13.8M | -$40.7M | $5.9M | — |
| Income tax | $94.0K | — | $26.0K | $709.0K | $1.6M | — |
| Net income | -$69.9M | -$40.6M | -$13.8M | -$40.0M | $4.3M | — |
| EPS, basic | -14.80 | -59.15 | -2.36 | -1.04 | 0.12 | — |
| EPS, diluted | -14.80 | -59.15 | -2.36 | -1.04 | 0.11 | — |
| Shares, diluted (wtd. avg.) | 4.8M | 686,683 | 5.9M | 38.6M | 37.7M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $18.3M | $4.8M | $12.7M | $17.8M | $28.6M | $6.2M |
| Receivables | $4.2M | $2.4M | $1.6M | $1.4M | $783.0K | — |
| Inventory | $24.2M | $21.7M | $38.8M | $50.2M | $27.1M | — |
| Total current assets | $50.2M | $32.9M | $55.9M | $73.8M | $66.1M | $25.0K |
| Property, plant and equipment | $20.7M | $22.1M | $16.0M | $10.8M | $4.5M | — |
| Total assets | $86.5M | $75.2M | $75.2M | $89.1M | $76.3M | $25.0K |
| Accounts payable | $10.3M | $10.7M | $10.3M | $13.5M | $11.4M | — |
| Short-term debt | $433.0K | — | $19.7M | $19.2M | — | — |
| Total current liabilities | $19.8M | $21.9M | $40.4M | $41.5M | $18.0M | $1.0K |
| Long-term debt | $9.2M | $29.6M | $75.9M | $76.2M | — | — |
| Total liabilities | $52.8M | $84.6M | $47.3M | $78.4M | $60.2M | $1.0K |
| Retained earnings | -$152.1M | -$82.2M | -$41.5M | -$27.7M | $12.3M | -$1.0K |
| Total equity | $11.5M | -$9.4M | $27.9M | $10.7M | $15.9M | $8.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$26.0M | -$7.2M | -$17.7M | -$45.7M | -$13.6M | — |
| Depreciation and amortisation | $2.2M | $1.4M | $1.2M | $891.0K | $617.0K | — |
| Stock-based compensation | $714.0K | $1.0M | $6.7M | $2.5M | $734.0K | — |
| Capital expenditure | $1.9M | $2.7M | $6.9M | $6.9M | $3.0M | — |
| Investing cash flow | -$1.9M | -$2.7M | -$6.9M | -$6.8M | -$2.9M | — |
| Financing cash flow | $41.3M | $2.0M | $19.5M | $41.7M | $38.9M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-013635.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | — | $78.0M | $86.3M | $64.4M | $50.6M | $58.6M |
| Gross profit | — | $29.6M | $23.6M | $15.4M | $11.6M | $15.6M |
| Net income | — | $4.3M | -$40.0M | -$13.8M | -$40.6M | -$69.9M |
Recent filings and events
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3690
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ENS | EnerSys | $5.99B | 21.6x | 3.7% |
| NOVT | NOVANTA INC | $5.32B | 95.8x | 3.3% |
| ATKR | Atkore Inc. | $3.21B | — | -11.0% |
| QS | QuantumScape Corp | $2.49B | — | — |
| SPB | Spectrum Brands Holdings, Inc. | $1.84B | 20.7x | -5.2% |
| RUN | Sunrun Inc. | $1.83B | 4.4x | 45.1% |
| ENR | ENERGIZER HOLDINGS, INC. | $1.55B | 6.8x | 2.3% |
| AMPX | Amprius Technologies, Inc. | $1.19B | — | 205.1% |