Datadog, Inc. DDOG
Datadog is the AI-powered observability and security platform for cloud applications.
Our SaaS platform integrates and automates infrastructure monitoring, application performance monitoring, log management, user experience monitoring, cloud security, service management, and many other capabilities to provide unified, real-time observability and security for our customers' entire technology stack. Datadog is used by organizations of all sizes and across a wide range of industries to enable digital transformation and cloud migration, drive collaboration among development, operations, security and business teams, accelerate time to market for applications, reduce time to problem resolution, secure applications and infrastructure, understand user behavior, and track key business metrics.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.43B | $2.68B | $2.13B | $1.68B | $1.03B | $603.5M | $362.8M | $198.1M | $100.8M | — |
| Cost of revenue | $687.0M | $515.5M | $409.9M | $346.7M | $234.2M | $130.2M | $88.9M | $46.5M | $23.4M | — |
| Gross profit | $2.74B | $2.17B | $1.72B | $1.33B | $794.5M | $473.3M | $273.8M | $151.5M | $77.3M | — |
| R&D | $1.55B | $1.15B | $962.4M | $752.4M | $419.8M | $210.6M | $111.4M | $55.2M | $24.7M | — |
| SG&A | $279.7M | $205.2M | $180.2M | $139.4M | $94.4M | $62.8M | $35.9M | $18.6M | $11.4M | — |
| Total operating expenses | $2.78B | $2.11B | $1.75B | $1.39B | $813.7M | $487.0M | $294.0M | $162.6M | $80.3M | — |
| Operating income | -$44.4M | $54.3M | -$33.5M | -$58.7M | -$19.2M | -$13.8M | -$20.1M | -$11.0M | -$3.0M | — |
| Interest expense | $11.1M | $7.1M | $6.3M | $16.5M | $21.1M | $30.4M | $32.0K | — | — | — |
| Pre-tax income | $127.0M | $203.9M | $60.2M | -$38.1M | -$18.4M | -$22.2M | -$16.0M | -$10.2M | -$2.1M | — |
| Income tax | $19.3M | $20.2M | $11.7M | $12.1M | $2.3M | $2.3M | $734.0K | $522.0K | $457.0K | — |
| Net income | $107.7M | $183.8M | $48.6M | -$50.2M | -$20.8M | -$24.5M | -$16.7M | -$10.8M | -$2.6M | — |
| EPS, basic | 0.31 | 0.55 | 0.15 | -0.16 | -0.07 | -0.08 | -0.12 | -0.15 | -0.04 | — |
| EPS, diluted | 0.31 | 0.52 | 0.14 | -0.16 | -0.07 | -0.08 | -0.12 | -0.15 | -0.04 | — |
| Shares, diluted (wtd. avg.) | 363.5M | 358.6M | 350.3M | 315.4M | 309.0M | 300.4M | 139.9M | 71.0M | 61.3M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $401.3M | $1.25B | $330.3M | $339.0M | $271.0M | $224.9M | $597.3M | $53.6M | $60.0M | — |
| Short-term investments | $4.07B | $2.94B | $2.25B | $1.55B | $1.28B | $1.29B | $176.7M | — | — | — |
| Receivables | $741.3M | $598.9M | $509.3M | $399.6M | $268.8M | $163.4M | $102.4M | $55.8M | — | — |
| Total current assets | $5.38B | $4.91B | $3.18B | $2.34B | $1.87B | $1.72B | $903.9M | $122.0M | — | — |
| Property, plant and equipment | $338.1M | $227.0M | $171.9M | $125.3M | $75.2M | $47.2M | $32.7M | $21.6M | — | — |
| Goodwill | $530.6M | $360.4M | $352.7M | $348.3M | $292.2M | $17.6M | $9.1M | $7.6M | $6.3M | — |
| Other intangibles | $15.0M | $3.7M | $9.6M | $16.4M | $15.7M | $2.1M | $1.4M | $1.3M | — | — |
| Total assets | $6.64B | $5.79B | $3.94B | $3.00B | $2.38B | $1.89B | $1.04B | $179.8M | — | — |
| Accounts payable | $148.8M | $107.7M | $87.7M | $23.5M | $25.3M | $21.3M | $15.4M | $12.6M | — | — |
| Total current liabilities | $1.59B | $1.86B | $1.00B | $759.7M | $528.7M | $297.8M | $200.2M | $112.2M | — | — |
| Total liabilities | $2.91B | $3.07B | $1.91B | $1.59B | $1.34B | $932.9M | $255.7M | $115.0M | — | — |
| Retained earnings | $137.8M | $30.0M | -$153.7M | -$202.3M | -$152.1M | -$148.2M | -$123.6M | -$106.9M | — | — |
| Total equity | $3.73B | $2.71B | $2.03B | $1.41B | $1.04B | $957.4M | $782.3M | -$76.0M | -$75.7M | -$81.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.05B | $870.6M | $660.0M | $418.4M | $286.5M | $109.1M | $24.2M | $10.8M | $13.8M | — |
| Depreciation and amortisation | $49.2M | $48.5M | $35.6M | $27.0M | $18.5M | $14.5M | $11.6M | $5.5M | $2.2M | — |
| Stock-based compensation | $750.7M | $570.3M | $482.3M | $363.2M | $163.7M | $74.4M | $19.0M | $5.2M | $3.1M | — |
| Capital expenditure | $49.6M | $34.7M | $27.6M | $35.3M | $10.0M | $5.4M | $13.3M | $9.7M | $2.4M | — |
| Investing cash flow | -$1.33B | -$736.8M | -$731.4M | -$384.7M | -$273.7M | -$1.15B | -$202.2M | -$17.5M | -$12.8M | — |
| Financing cash flow | -$572.5M | $787.1M | $58.3M | $36.0M | $34.9M | $670.3M | $714.2M | $7.8M | $462.0K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-028118.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $100.8M | $198.1M | $362.8M | $603.5M | $1.03B | $1.68B | $2.13B | $2.68B | $3.43B |
| Gross profit | — | $77.3M | $151.5M | $273.8M | $473.3M | $794.5M | $1.33B | $1.72B | $2.17B | $2.74B |
| Net income | — | -$2.6M | -$10.8M | -$16.7M | -$24.5M | -$20.8M | -$50.2M | $48.6M | $183.8M | $107.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote Item 5.07
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |