Datadog, Inc. DDOG
Datadog is the AI-powered observability and security platform for cloud applications.
Our SaaS platform integrates and automates infrastructure monitoring, application performance monitoring, log management, user experience monitoring, cloud security, service management, and many other capabilities to provide unified, real-time observability and security for our customers' entire technology stack. Datadog is used by organizations of all sizes and across a wide range of industries to enable digital transformation and cloud migration, drive collaboration among development, operations, security and business teams, accelerate time to market for applications, reduce time to problem resolution, secure applications and infrastructure, understand user behavior, and track key business metrics.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.43B | $2.68B | $2.13B | $1.68B | $1.03B | $603.5M | $362.8M | $198.1M | $100.8M | — |
| Cost of revenue | $687.0M | $515.5M | $409.9M | $346.7M | $234.2M | $130.2M | $88.9M | $46.5M | $23.4M | — |
| Gross profit | $2.74B | $2.17B | $1.72B | $1.33B | $794.5M | $473.3M | $273.8M | $151.5M | $77.3M | — |
| R&D | $1.55B | $1.15B | $962.4M | $752.4M | $419.8M | $210.6M | $111.4M | $55.2M | $24.7M | — |
| SG&A | $279.7M | $205.2M | $180.2M | $139.4M | $94.4M | $62.8M | $35.9M | $18.6M | $11.4M | — |
| Total operating expenses | $2.78B | $2.11B | $1.75B | $1.39B | $813.7M | $487.0M | $294.0M | $162.6M | $80.3M | — |
| Operating income | -$44.4M | $54.3M | -$33.5M | -$58.7M | -$19.2M | -$13.8M | -$20.1M | -$11.0M | -$3.0M | — |
| Interest expense | $11.1M | $7.1M | $6.3M | $16.5M | $21.1M | $30.4M | $32.0K | — | — | — |
| Pre-tax income | $127.0M | $203.9M | $60.2M | -$38.1M | -$18.4M | -$22.2M | -$16.0M | -$10.2M | -$2.1M | — |
| Income tax | $19.3M | $20.2M | $11.7M | $12.1M | $2.3M | $2.3M | $734.0K | $522.0K | $457.0K | — |
| Net income | $107.7M | $183.8M | $48.6M | -$50.2M | -$20.8M | -$24.5M | -$16.7M | -$10.8M | -$2.6M | — |
| EPS, basic | 0.31 | 0.55 | 0.15 | -0.16 | -0.07 | -0.08 | -0.12 | -0.15 | -0.04 | — |
| EPS, diluted | 0.31 | 0.52 | 0.14 | -0.16 | -0.07 | -0.08 | -0.12 | -0.15 | -0.04 | — |
| Shares, diluted (wtd. avg.) | $363.5M | $358.6M | $350.3M | $315.4M | $309.0M | $300.4M | $139.9M | $71.0M | $61.3M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $401.3M | $1.25B | $330.3M | $339.0M | $271.0M | $224.9M | $597.3M | $53.6M | $60.0M | — |
| Short-term investments | $4.07B | $2.94B | $2.25B | $1.55B | $1.28B | $1.29B | $176.7M | — | — | — |
| Receivables | $741.3M | $598.9M | $509.3M | $399.6M | $268.8M | $163.4M | $102.4M | $55.8M | — | — |
| Total current assets | $5.38B | $4.91B | $3.18B | $2.34B | $1.87B | $1.72B | $903.9M | $122.0M | — | — |
| Property, plant and equipment | $338.1M | $227.0M | $171.9M | $125.3M | $75.2M | $47.2M | $32.7M | $21.6M | — | — |
| Goodwill | $530.6M | $360.4M | $352.7M | $348.3M | $292.2M | $17.6M | $9.1M | $7.6M | $6.3M | — |
| Other intangibles | $15.0M | $3.7M | $9.6M | $16.4M | $15.7M | $2.1M | $1.4M | $1.3M | — | — |
| Total assets | $6.64B | $5.79B | $3.94B | $3.00B | $2.38B | $1.89B | $1.04B | $179.8M | — | — |
| Accounts payable | $148.8M | $107.7M | $87.7M | $23.5M | $25.3M | $21.3M | $15.4M | $12.6M | — | — |
| Total current liabilities | $1.59B | $1.86B | $1.00B | $759.7M | $528.7M | $297.8M | $200.2M | $112.2M | — | — |
| Total liabilities | $2.91B | $3.07B | $1.91B | $1.59B | $1.34B | $932.9M | $255.7M | $115.0M | — | — |
| Retained earnings | $137.8M | $30.0M | -$153.7M | -$202.3M | -$152.1M | -$148.2M | -$123.6M | -$106.9M | — | — |
| Total equity | $3.73B | $2.71B | $2.03B | $1.41B | $1.04B | $957.4M | $782.3M | -$76.0M | -$75.7M | -$81.7M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.05B | $870.6M | $660.0M | $418.4M | $286.5M | $109.1M | $24.2M | $10.8M | $13.8M | — |
| Depreciation and amortisation | $49.2M | $48.5M | $35.6M | $27.0M | $18.5M | $14.5M | $11.6M | $5.5M | $2.2M | — |
| Stock-based compensation | $750.7M | $570.3M | $482.3M | $363.2M | $163.7M | $74.4M | $19.0M | $5.2M | $3.1M | — |
| Capital expenditure | $49.6M | $34.7M | $27.6M | $35.3M | $10.0M | $5.4M | $13.3M | $9.7M | $2.4M | — |
| Investing cash flow | -$1.33B | -$736.8M | -$731.4M | -$384.7M | -$273.7M | -$1.15B | -$202.2M | -$17.5M | -$12.8M | — |
| Financing cash flow | -$572.5M | $787.1M | $58.3M | $36.0M | $34.9M | $670.3M | $714.2M | $7.8M | $462.0K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-028118.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.71T | 27.8x | 17.8% |
| ORCL | ORACLE CORP | $457.36B | 27.2x | 17.3% |
| PLTR | Palantir Technologies Inc. | $418.36B | 276.7x | 56.2% |
| CRWD | CrowdStrike Holdings, Inc. | $218.20B | — | 21.7% |
| CRM | Salesforce, Inc. | $213.35B | 33.2x | 9.6% |
| SHOP | SHOPIFY INC. | $187.92B | 154.4x | 30.1% |
| NOW | ServiceNow, Inc. | $146.06B | 84.6x | 20.9% |
| SNOW | Snowflake Inc. | $118.96B | — | 29.2% |