CYABRA, INC. CYAB
Trailblazer Holdings, Inc.
on July 16, 2024 for the sole purpose of entering into a business combination. Holdings has no assets, operations or liabilities.
Holdings' principal executive offices are located at 510 Madison Avenue, Suite 1401, New York, NY 10022, and its telephone
Company has selected December 31 as its fiscal year end.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| Revenue | $5.7M | $4.2M |
| Cost of revenue | $866.0K | $782.0K |
| Gross profit | $4.8M | $3.4M |
| R&D | $6.9M | $4.7M |
| SG&A | $4.2M | $4.6M |
| Total operating expenses | $156.3K | — |
| Operating income | $12.0M | $9.2M |
| Pre-tax income | -$12.8M | -$15.6M |
| Income tax | $21.0K | $14.0K |
| Net income | -$12.8M | -$15.6M |
| EPS, basic | -18.12 | -21.62 |
| EPS, diluted | -18.12 | -21.62 |
| Shares, diluted (wtd. avg.) | 745,257 | 748,188 |
Balance sheet
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| Accounts payable | $10.0K | $19.3K |
| Total current liabilities | $210.2K | $53.8K |
| Retained earnings | -$210.2K | -$53.8K |
| Total equity | -$210.2K | -$53.8K |
Cash flow
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| Operating cash flow | -$8.1M | -$5.2M |
| Depreciation and amortisation | $58.0K | — |
| Stock-based compensation | $3.0M | $1.6M |
| Capital expenditure | $55.0K | $86.0K |
| Investing cash flow | -$54.0K | -$85.0K |
| Financing cash flow | $7.6M | $5.7M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-096300.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2024 | FY2025 |
|---|---|---|
| Revenue | $4.2M | $5.7M |
| Gross profit | $3.4M | $4.8M |
| Net income | -$15.6M | -$12.8M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Charter or fiscal year changed Item 5.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
- Material agreement signed Item 1.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.95T | 29.7x | 17.8% |
| PLTR | Palantir Technologies Inc. | $477.18B | 315.6x | 56.2% |
| ORCL | ORACLE CORP | $363.11B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $268.10B | — | 21.7% |
| SHOP | SHOPIFY INC. | $217.83B | 178.9x | 30.1% |
| CRM | Salesforce, Inc. | $203.78B | 31.7x | 9.6% |
| NOW | ServiceNow, Inc. | $163.56B | 94.7x | 20.9% |
| SNOW | Snowflake Inc. | $118.17B | — | 29.2% |