CYABRA, INC. CYAB
Trailblazer Holdings, Inc.
on July 16, 2024 for the sole purpose of entering into a business combination. Holdings has no assets, operations or liabilities.
Holdings' principal executive offices are located at 510 Madison Avenue, Suite 1401, New York, NY 10022, and its telephone
Company has selected December 31 as its fiscal year end.
Last close
0.37
2026-09-04
Market cap
$6.5M
2026-06-30 share count
52-week range
0.25 - 6.20
Valuation FY2025 figures against the last close
P/S1.1x
P/E—
P/FCF—
EV/EBITDA0.5x
Dividend yield—
Diluted EPS-18.12
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| Revenue | $5.7M | $4.2M |
| Cost of revenue | $866.0K | $782.0K |
| Gross profit | $4.8M | $3.4M |
| R&D | $6.9M | $4.7M |
| SG&A | $4.2M | $4.6M |
| Total operating expenses | $156.3K | — |
| Operating income | $12.0M | $9.2M |
| Pre-tax income | -$12.8M | -$15.6M |
| Income tax | $21.0K | $14.0K |
| Net income | -$12.8M | -$15.6M |
| EPS, basic | -18.12 | -21.62 |
| EPS, diluted | -18.12 | -21.62 |
| Shares, diluted (wtd. avg.) | $745.3K | $748.2K |
Balance sheet
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| Accounts payable | $10.0K | $19.3K |
| Total current liabilities | $210.2K | $53.8K |
| Retained earnings | -$210.2K | -$53.8K |
| Total equity | -$210.2K | -$53.8K |
Cash flow
| Fiscal year | FY2025 | FY2024 |
|---|---|---|
| Operating cash flow | -$8.1M | -$5.2M |
| Depreciation and amortisation | $58.0K | — |
| Stock-based compensation | $3.0M | $1.6M |
| Capital expenditure | $55.0K | $86.0K |
| Investing cash flow | -$54.0K | -$85.0K |
| Financing cash flow | $7.6M | $5.7M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-096300.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.71T | 27.8x | 17.8% |
| ORCL | ORACLE CORP | $457.36B | 27.2x | 17.3% |
| PLTR | Palantir Technologies Inc. | $418.36B | 276.7x | 56.2% |
| CRWD | CrowdStrike Holdings, Inc. | $218.20B | — | 21.7% |
| CRM | Salesforce, Inc. | $213.35B | 33.2x | 9.6% |
| SHOP | SHOPIFY INC. | $187.92B | 154.4x | 30.1% |
| NOW | ServiceNow, Inc. | $146.06B | 84.6x | 20.9% |
| SNOW | Snowflake Inc. | $118.96B | — | 29.2% |