CF BANKSHARES INC. CFBK
CF Bankshares Inc. ("Holding Company") was organized as a Delaware corporation in September 1998 as the holding company for CFBank, in connection with CFBank's conversion from a mutual to stock form of organization. CFBank was originally organized in 1892 and was formerly known as Central Federal Savings and Loan Association of Wellsville and more recently as Central Federal Bank. On December 1, 2016, CFBank converted from a federal savings institution to a national bank. Effective as of December 1, 2016 and in conjunction with the conversion of CFBank to a national bank, the Holding Company became a registered bank holding company subject to regulation and supervision by the Board of Governors of the Federal Reserve System (the "FRB"). Effective as of July 27, 2020, the Holding Company changed its name from Central Federal Corporation to CF Bankshares Inc. As used herein, the terms "we," "us," "our" and the "Company" refer to CF Bankshares Inc. and CFBank, unless the context indicates to the contrary.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $120.0M | $118.4M | $108.3M | $67.8M | $52.3M | $42.4M | $35.1M | $24.9M | $17.2M | $14.4M |
| Interest expense | $55.0M | $46.6M | $47.6M | $48.8M | $10.3M | $14.6M | $13.4M | $7.0M | $3.5M | $3.1M |
| Pre-tax income | $21.5M | $16.1M | $21.0M | $22.6M | $22.8M | $36.3M | $12.0M | $5.3M | $3.5M | $2.4M |
| Income tax | $4.0M | $2.8M | $4.0M | $4.4M | $4.4M | $6.7M | $2.4M | $1.1M | $2.1M | $810.0K |
| Net income | $17.5M | $13.4M | $16.9M | $18.2M | $18.5M | $29.6M | $9.6M | $4.3M | $1.3M | $1.6M |
| EPS, basic | 2.70 | 2.08 | 2.64 | 2.84 | 2.84 | 4.53 | 2.05 | 1.02 | 0.21 | 0.05 |
| EPS, diluted | 2.69 | 2.06 | 2.63 | 2.78 | 2.77 | 4.47 | 2.03 | 1.00 | 0.19 | 0.05 |
| Shares, diluted (wtd. avg.) | $6.3M | $6.3M | $6.4M | $6.5M | $6.7M | $6.1M | $4.6M | $4.3M | $3.5M | $16.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $259.0M | $235.3M | $261.6M | $151.8M | $166.6M | $221.6M | $45.9M | $67.3M | $45.5M | $57.9M |
| Property, plant and equipment | $3.5M | $3.5M | $3.8M | $3.8M | $5.9M | $3.7M | $4.0M | $3.9M | $3.5M | $3.4M |
| Total assets | $2.12B | $2.07B | $2.06B | $1.82B | $1.50B | $1.48B | $880.5M | $665.0M | $481.4M | $436.1M |
| Long-term debt | — | — | — | $29.5M | $24.3M | $79.5M | $12.5M | $6.0M | — | — |
| Total liabilities | $1.93B | $1.90B | $1.90B | $1.68B | $1.37B | $1.37B | $799.9M | $619.5M | $441.2M | $396.8M |
| Retained earnings | $103.9M | $88.3M | $76.5M | $61.1M | $44.1M | $26.5M | -$2.9M | -$12.8M | -$17.1M | -$17.8M |
| Total equity | $184.4M | $168.4M | $155.4M | $139.2M | $125.3M | $110.2M | $80.7M | $45.6M | $40.3M | $39.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $18.7M | $14.2M | $18.1M | $39.8M | $253.3M | -$123.5M | -$103.5M | -$11.8M | $4.0M | $1.8M |
| Depreciation and amortisation | $476.0K | $486.0K | $567.0K | $496.0K | $435.0K | $381.0K | $316.0K | $248.0K | $208.0K | $211.0K |
| Stock-based compensation | $1.4M | $1.2M | $1.2M | $899.0K | $707.0K | $711.0K | $527.0K | $376.0K | $246.0K | $122.0K |
| Capital expenditure | $487.0K | $266.0K | $661.0K | $905.0K | $3.0M | $385.0K | $443.0K | $612.0K | $312.0K | $47.0K |
| Investing cash flow | -$25.0M | -$33.0M | -$121.9M | -$353.3M | -$316.7M | -$259.8M | -$111.4M | -$143.8M | -$59.4M | -$52.6M |
| Financing cash flow | $30.1M | -$7.5M | $213.6M | $298.8M | $8.4M | $558.9M | $193.5M | $177.4M | $43.0M | $82.9M |
| Dividends paid | $1.9M | $1.6M | $1.5M | $1.2M | $848.0K | $195.0K | — | — | — | — |
| Buybacks | $1.3M | $223.0K | $177.0K | $2.3M | $3.0M | $648.0K | $23.0K | $42.0K | $49.0K | $30.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-172294.
Others in SIC 6021
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| JPM | JPMORGAN CHASE & CO | $953.33B | 17.9x | 2.8% |
| BAC | BANK OF AMERICA CORP /DE/ | $438.31B | 16.5x | 6.8% |
| WFC | WELLS FARGO & COMPANY/MN | $272.07B | 14.4x | -3.8% |
| C | CITIGROUP INC | $240.92B | 19.7x | 5.6% |
| COF | CAPITAL ONE FINANCIAL CORP | $136.66B | 54.5x | 36.3% |
| USB | US BANCORP \DE\ | $98.73B | 13.7x | 4.4% |
| PNC | PNC FINANCIAL SERVICES GROUP, INC. | $97.98B | 14.8x | 7.2% |
| TFC | TRUIST FINANCIAL CORP | $63.10B | 13.5x | -2.1% |