Certara, Inc. CERT
We are a global leader in biosimulation science, technology, and consulting services for using Model-Informed Drug Development ("MIDD") in the global biopharmaceutical and biotech industry. MIDD is an approach that utilizes biological and statistical models derived from preclinical, clinical, and evidence data to inform decision-making in drug research and development, and commercialization. Biosimulation is a critical component of MIDD that uses computer-aided mathematical simulation of biological processes and systems to understand the action of a drug in a human body or a population of humans.
Biosimulation and hereby MIDD can increase the probability of success in bringing a new drug to market, accelerate its development and decrease the costs of drug development. There are many examples of currently approved drugs where models were successfully used in discovery, preclinical, first-in-human dose predictions, clinical trial simulations and protocol design, and for drug interaction label claims. Biosimulation is also used to support drug development beyond the approval stage; examples include determining formulation or manufacturing changes and label extensions. In addition, MIDD strategies are increasingly utilized to help predict commercial success, a critical part of the drug research and development process as new products must be both approved by regulators and adopted by the market.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $418.8M | $385.1M | $354.3M | $335.6M | $286.1M | $243.5M | $208.5M | — |
| Cost of revenue | — | — | $141.0M | $132.6M | $111.6M | $100.8M | $79.8M | — |
| Gross profit | — | — | $213.3M | $203.1M | $174.5M | $142.8M | $128.7M | — |
| R&D | $41.0M | $37.1M | $34.2M | $28.2M | $20.4M | $19.6M | $11.6M | — |
| SG&A | $85.4M | $94.2M | $95.4M | $71.8M | $79.5M | $88.5M | $47.9M | — |
| Total operating expenses | $236.7M | $232.4M | $254.1M | $170.5M | $160.9M | $167.2M | $109.1M | — |
| Operating income | $21.0M | -$1.7M | -$40.8M | $32.5M | $13.6M | -$24.4M | $19.6M | — |
| Interest expense | $19.7M | $21.5M | $22.9M | $17.8M | $16.8M | $25.3M | $28.0M | — |
| Pre-tax income | $7.6M | -$17.2M | -$55.1M | $18.8M | -$3.4M | -$50.2M | -$9.2M | — |
| Income tax | $9.2M | $5.1M | $214.0K | $4.0M | $9.9M | $784.0K | $225.0K | — |
| Net income | -$1.6M | -$12.1M | -$55.4M | $14.7M | -$13.3M | -$49.4M | -$8.9M | — |
| EPS, basic | -0.01 | -0.08 | -0.35 | 0.09 | -0.09 | -0.37 | -0.07 | — |
| EPS, diluted | -0.01 | -0.08 | -0.35 | 0.09 | -0.09 | -0.37 | -0.07 | — |
| Shares, diluted (wtd. avg.) | 160.4M | 160.4M | 158.9M | 159.4M | 149.8M | 133.2M | 132.4M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $189.4M | $179.2M | $235.0M | $239.7M | $186.6M | $273.3M | $29.8M | $12.2M |
| Receivables | $94.6M | $90.6M | $75.4M | $72.2M | $60.2M | $46.4M | — | — |
| Total current assets | $315.1M | $310.9M | $340.2M | $342.3M | $274.7M | $346.6M | — | — |
| Property, plant and equipment | $1.9M | $2.2M | $2.7M | $2.4M | $2.9M | — | — | — |
| Goodwill | $773.3M | $757.0M | $716.3M | $717.7M | $703.4M | $518.6M | $515.0M | — |
| Other intangibles | $447.5M | $485.2M | $487.0M | $486.8M | $511.8M | $396.4M | — | — |
| Total assets | $1.56B | $1.58B | $1.56B | $1.57B | $1.51B | $1.27B | — | — |
| Accounts payable | $3.4M | $3.5M | $5.2M | $7.5M | $7.5M | $6.4M | — | — |
| Short-term debt | $3.0M | $3.0M | $3.0M | $3.0M | $3.0M | $4.7M | — | — |
| Total current liabilities | $153.4M | $146.1M | $130.0M | $103.2M | $92.2M | $75.3M | — | — |
| Long-term debt | $290.1M | $292.4M | $288.2M | $290.0M | $291.7M | $294.1M | — | — |
| Total liabilities | $493.8M | $516.4M | $516.3M | $493.3M | $469.9M | $447.3M | — | — |
| Retained earnings | -$129.9M | -$128.3M | -$116.2M | -$60.9M | -$75.6M | -$62.3M | — | — |
| Total equity | $1.06B | $1.06B | $1.05B | $1.08B | $1.04B | $822.1M | $492.0M | $492.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $96.3M | $80.5M | $82.8M | $92.5M | $60.4M | $44.8M | $38.0M | — |
| Depreciation and amortisation | $75.2M | $68.0M | $56.1M | $1.7M | $2.1M | $2.4M | $2.6M | — |
| Capital expenditure | $1.8M | $1.6M | $1.8M | $1.4M | $1.1M | $863.0K | $2.1M | — |
| Investing cash flow | -$26.6M | -$112.4M | -$79.5M | -$27.8M | -$269.9M | -$8.6M | -$9.5M | — |
| Financing cash flow | -$64.0M | -$21.0M | -$9.4M | -$7.4M | $123.4M | $208.2M | -$8.5M | — |
| Buybacks | $42.6M | $0 | $0 | — | — | $1.1M | $703.0K | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001827090-26-000011.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $208.5M | $243.5M | $286.1M | $335.6M | $354.3M | $385.1M | $418.8M |
| Gross profit | — | $128.7M | $142.8M | $174.5M | $203.1M | $213.3M | — | — |
| Net income | — | -$8.9M | -$49.4M | -$13.3M | $14.7M | -$55.4M | -$12.1M | -$1.6M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |