CarGurus, Inc. CARG
CarGurus is a multinational automotive platform helping consumers and dealers confidently buy and sell vehicles. Founded in 2006 with a mission to bring more trust and transparency to car shopping, CarGurus is the No. 1 visited automotive shopping site in the U.S.1 with the largest selection of inventory and network of dealers2. CarGurus' selection, trusted automotive insights, and data-driven products and solutions support each shopper's journey — from online research and shopping to in-dealership decisions — to empower them at every step. CarGurus provides dealers a personalized, predictive intelligence platform with software solutions that helps them run their businesses more efficiently and profitably at all stages of inventory acquisition and pricing, marketing, and conversion to sale.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- International
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $827.3M | $735.1M | $647.5M |
| International | $79.7M | $62.9M | $51.0M |
As the company reported it, from the “Segment and Geographic Information - Summary of Revenue by Geographical Region (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $907.0M | $798.0M | $698.4M | $1.66B | $951.4M | $551.5M | $588.9M | $454.1M | $316.9M | $198.1M |
| Cost of revenue | $65.5M | $70.3M | $61.8M | $997.5M | $294.0M | $42.7M | $36.3M | $24.8M | — | — |
| Gross profit | $841.5M | $727.7M | $636.6M | $657.6M | $657.4M | $508.7M | $552.6M | $429.3M | $299.3M | $188.6M |
| R&D | $138.3M | $139.0M | $136.8M | $123.8M | $106.4M | $85.7M | $69.5M | $47.9M | $22.5M | $11.5M |
| SG&A | $101.4M | $103.2M | $95.0M | $73.1M | $97.7M | $62.2M | $50.4M | $39.5M | $22.7M | $12.8M |
| Total operating expenses | $597.1M | $570.5M | $516.3M | $549.1M | $509.1M | $411.0M | $518.3M | $406.1M | $284.0M | $180.0M |
| Operating income | $244.4M | $157.1M | $120.3M | $108.5M | $148.3M | $97.8M | $34.3M | $23.2M | $15.3M | $8.6M |
| Interest expense | — | — | — | — | — | — | — | — | $29.0K | $26.0K |
| Pre-tax income | $252.8M | $168.4M | $139.1M | $111.4M | $149.4M | $99.1M | $38.7M | $25.5M | $15.8M | $8.9M |
| Income tax | $56.1M | $39.6M | $46.7M | $32.4M | $39.0M | $21.6M | $3.4M | $39.7M | $2.6M | $2.4M |
| Net income | $155.9M | $21.0M | $22.1M | $79.0M | $110.4M | $77.6M | $42.1M | $65.2M | $13.2M | $6.5M |
| EPS, basic | 1.58 | 0.20 | 0.27 | 1.64 | 0.00 | 0.69 | 0.38 | 0.60 | 0.13 | -0.58 |
| EPS, diluted | 1.55 | 0.20 | 0.19 | 0.62 | 0.00 | 0.68 | 0.37 | 0.57 | 0.12 | -0.58 |
| Shares, diluted (wtd. avg.) | 100.4M | 106.3M | 114.2M | 128.2M | 117.1M | 113.8M | 113.4M | 113.4M | 60.6M | 44.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $190.5M | $304.2M | $291.4M | $469.5M | $231.9M | $190.3M | $59.9M | $34.9M | $87.7M | $29.5M |
| Short-term investments | — | $0 | $20.7M | — | — | — | — | — | $50.0M | $44.8M |
| Receivables | $41.9M | $38.3M | $40.0M | $46.8M | $189.3M | $18.2M | $22.1M | $13.6M | $12.6M | $6.7M |
| Inventory | — | $338.0K | $331.0K | $5.3M | $19.7M | — | — | — | — | — |
| Total current assets | $282.9M | $391.2M | $391.2M | $557.4M | $563.1M | $332.0M | $219.0M | $194.9M | $157.2M | $85.5M |
| Property, plant and equipment | $133.0M | $124.4M | $83.4M | $40.1M | $32.2M | $27.5M | $27.9M | $24.3M | $16.6M | $12.8M |
| Goodwill | $28.4M | $26.6M | $157.9M | $157.5M | $158.3M | $29.1M | $15.2M | — | — | — |
| Other intangibles | $3.3M | $4.0M | $23.1M | $53.1M | $83.9M | $10.9M | $3.9M | — | — | — |
| Total assets | $661.9M | $824.5M | $918.9M | $927.1M | $931.6M | $502.3M | $393.6M | $268.3M | $176.6M | $100.3M |
| Accounts payable | $29.1M | $21.8M | $47.9M | $32.5M | $66.2M | $21.6M | $36.7M | $34.3M | $23.9M | $16.4M |
| Total current liabilities | $100.5M | $93.1M | $115.2M | $98.7M | $170.7M | $66.5M | $73.8M | $63.5M | $43.0M | $29.1M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — |
| Total liabilities | $287.7M | $282.8M | $302.1M | $155.7M | $251.9M | $128.7M | $136.8M | $74.2M | $49.6M | $35.6M |
| Retained earnings | $362.4M | $375.1M | $354.1M | $323.0M | $129.3M | $129.4M | $51.9M | $9.7M | -$58.5M | -$71.7M |
| Total equity | $374.2M | $541.7M | $616.9M | $734.6M | $516.8M | $373.6M | $256.9M | $194.1M | $127.0M | -$68.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $295.3M | $255.5M | $124.5M | $256.1M | $98.3M | $156.7M | $70.1M | $51.7M | $25.7M | $20.0M |
| Depreciation and amortisation | $28.3M | $25.4M | $48.5M | $45.3M | $40.5M | $10.2M | $7.8M | $5.0M | $3.8M | $2.1M |
| Stock-based compensation | $50.4M | $62.3M | $63.7M | $54.8M | $53.5M | $45.1M | $34.3M | $20.8M | $5.0M | $322.0K |
| Capital expenditure | $6.4M | $75.2M | $24.6M | $5.9M | $7.7M | $3.0M | $11.2M | $6.0M | $5.2M | $5.8M |
| Investing cash flow | -$29.3M | -$73.0M | -$61.6M | $72.7M | -$68.1M | -$16.9M | -$22.3M | -$80.3M | -$12.6M | -$52.0M |
| Financing cash flow | -$383.8M | -$168.6M | -$253.6M | -$92.6M | $17.8M | -$10.1M | -$14.7M | -$23.4M | $44.8M | $690.0K |
| Buybacks | $351.9M | $146.2M | $208.5M | $14.4M | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-170400.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $198.1M | $316.9M | $454.1M | $588.9M | $551.5M | $951.4M | $1.66B | $698.4M | $798.0M | $907.0M |
| Gross profit | $188.6M | $299.3M | $429.3M | $552.6M | $508.7M | $657.4M | $657.6M | $636.6M | $727.7M | $841.5M |
| Net income | $6.5M | $13.2M | $65.2M | $42.1M | $77.6M | $110.4M | $79.0M | $22.1M | $21.0M | $155.9M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Restructuring or exit costs A restructuring: layoffs, a plant closure, a business being wound down. Item 2.05
- Shareholder vote Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 7374
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ADP | AUTOMATIC DATA PROCESSING INC | $120.83B | 27.8x | 6.7% |
| WDAY | Workday, Inc. | $51.49B | 81.1x | 13.1% |
| RDDT | Reddit, Inc. | $27.75B | 55.1x | 69.4% |
| VRSK | Verisk Analytics, Inc. | $25.66B | 30.2x | 6.6% |
| TOST | Toast, Inc. | $18.91B | 58.4x | 24.1% |
| HNGE | Hinge Health, Inc. | $8.81B | — | 50.6% |
| RNG | RingCentral, Inc. | $7.01B | 173.7x | 4.8% |
| PEGA | PEGASYSTEMS INC | $5.99B | 17.1x | 16.6% |