authID Inc. AUID
Who's Behind the Device"TM for every customer or employee login and transaction, through its easy-to-integrate,
patented, biometric identity platform. authID powers biometric identity proofing, biometric authentication, and account recovery with
a fast, accurate, user-friendly experience. With our PrivacyKey™ solution, authID provides highly accurate biometric authentication
while storing no biometric data. authID's goal is to stop fraud at onboarding, blocks deepfakes, prevents account takeover, and
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0M | $886.5K | $190.3K | $527.4K | $64.8K | $2.1M | $2.5M | $3.8M | $2.2M | $1.9M |
| Cost of revenue | — | — | — | — | — | — | $669.5K | $1.3M | $589.3K | $492.2K |
| Gross profit | — | — | — | — | — | — | $1.8M | $2.5M | $1.6M | $1.4M |
| R&D | $7.7M | $6.2M | $2.6M | $6.3M | $2.9M | $1.2M | $1.6M | $894.8K | $222.1K | $340.3K |
| SG&A | $12.4M | $9.1M | $8.1M | $14.7M | $12.8M | $6.7M | $7.9M | $10.4M | $13.0M | $14.2M |
| Total operating expenses | $20.2M | $15.6M | $10.9M | $22.8M | $17.7M | $11.2M | $12.6M | $13.2M | $14.3M | $15.5M |
| Operating income | -$18.2M | -$14.7M | -$10.7M | -$22.3M | -$17.1M | -$9.0M | -$10.1M | -$9.3M | -$12.0M | -$13.6M |
| Interest expense | $15.5K | $48.9K | $1.1M | $1.4M | $586.9K | $969.4K | $375.6K | $757.8K | $1.3M | $3.6M |
| Pre-tax income | -$17.9M | -$14.3M | -$19.6M | -$23.7M | -$16.7M | -$11.3M | -$10.4M | -$10.0M | -$17.5M | -$9.8M |
| Income tax | — | — | $2.9K | $7.7K | $10.7K | $36.3K | $62.9K | $30.2K | $28.8K | $2.9K |
| Net income | -$17.9M | -$14.3M | -$19.4M | -$24.2M | -$17.7M | -$11.3M | -$10.5M | -$10.0M | -$17.5M | -$9.9M |
| EPS, basic | — | — | — | — | — | — | — | -0.02 | -0.05 | — |
| EPS, diluted | — | — | — | — | -0.83 | -0.63 | -0.02 | -0.02 | -0.05 | -0.05 |
| Shares, diluted (wtd. avg.) | $13.0M | $10.2M | $6.2M | $3.1M | $21.3M | — | — | $429.9M | $338.5M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $4.6M | $8.5M | $10.2M | $3.2M | $5.8M | $3.5M | $567.1K | $5.0M | $4.4M | $689.1K |
| Receivables | $238.8K | $97.9K | $91.3K | $261.8K | $26.8K | $73.0K | $125.9K | $130.9K | $165.9K | $138.4K |
| Inventory | — | — | — | — | $153.1K | $255.0K | $173.6K | $133.5K | $492.0K | $150.7K |
| Total current assets | $5.7M | $10.1M | $10.9M | $4.3M | $6.9M | $4.4M | $1.7M | $5.8M | $5.3M | $1.2M |
| Property, plant and equipment | — | — | — | — | $25.4K | $97.8K | $161.8K | $204.0K | $209.7K | $115.7K |
| Goodwill | $4.2M | $4.2M | $4.2M | $4.2M | $4.2M | $4.2M | $5.2M | $6.7M | $6.7M | $6.7M |
| Other intangibles | $147.4K | $213.7K | $327.0K | $566.3K | $2.4M | $4.5M | $3.7M | $3.3M | $2.9M | $3.5M |
| Total assets | $10.0M | $14.5M | $15.4M | $9.4M | $13.8M | $13.9M | $13.5M | $18.1M | $17.0M | $12.5M |
| Accounts payable | $876.2K | $1.7M | $1.4M | $1.2M | $1.8M | $2.7M | $513.3K | $401.3K | $232.8K | $341.0K |
| Short-term debt | — | — | — | — | $1.6K | $493.3K | $2.0M | $1.9M | — | — |
| Total current liabilities | $1.4M | $3.0M | $1.7M | $1.2M | $2.9M | $2.9M | $2.7M | $1.6M | $1.6M | $10.8M |
| Long-term debt | — | — | — | $135.4K | $276.1K | — | $2.0M | $2.0M | $3.0M | — |
| Total liabilities | $1.4M | $3.0M | $2.2M | $9.1M | $2.9M | $9.3M | $5.3M | $3.6M | $4.1M | $25.8M |
| Retained earnings | -$191.7M | -$173.8M | -$159.5M | -$140.1M | -$115.9M | -$98.2M | -$86.9M | -$76.4M | -$66.4M | -$48.9M |
| Total equity | $8.6M | $11.5M | $13.2M | $283.5K | $10.9M | $4.6M | $8.3M | $14.6M | $12.9M | -$13.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$15.0M | -$11.6M | -$8.4M | -$12.8M | -$8.8M | -$4.7M | -$6.1M | -$6.0M | -$6.5M | -$3.8M |
| Depreciation and amortisation | $88.4K | $179.1K | $255.9K | $749.9K | $1.2M | $1.3M | $790.4K | $493.7K | $475.2K | $421.5K |
| Stock-based compensation | $3.4M | $2.6M | $487.4K | $8.9M | $6.7M | $823.6K | $1.2M | $2.4M | $5.7M | $8.6M |
| Capital expenditure | — | — | — | $7.0K | $90.0K | — | $27.4K | $59.1K | $13.2K | $23.6K |
| Investing cash flow | -$22.1K | -$65.8K | $75.2K | -$182.3K | -$116.7K | -$299.4K | -$1.6M | -$1.4M | -$907.7K | $119.7K |
| Financing cash flow | $11.2M | $10.0M | $15.4M | $10.2M | $11.1M | $8.2M | $3.3M | $7.9M | $11.2M | $3.7M |
| Buybacks | — | — | — | — | — | $1 | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-037459.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.71T | 27.8x | 17.8% |
| ORCL | ORACLE CORP | $457.36B | 27.2x | 17.3% |
| PLTR | Palantir Technologies Inc. | $418.36B | 276.7x | 56.2% |
| CRWD | CrowdStrike Holdings, Inc. | $218.20B | — | 21.7% |
| CRM | Salesforce, Inc. | $213.35B | 33.2x | 9.6% |
| SHOP | SHOPIFY INC. | $187.92B | 154.4x | 30.1% |
| NOW | ServiceNow, Inc. | $146.06B | 84.6x | 20.9% |
| SNOW | Snowflake Inc. | $118.96B | — | 29.2% |