Alarum Technologies Ltd. ALAR
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.8M | $31.8M | $26.5M | $18.6M | $9.7M | $4.9M | $3.3M | $1.5M | $1.1M | $843.0K |
| Operating income | $207.0K | $6.7M | -$5.5M | -$12.7M | -$10.4M | -$11.3M | -$9.8M | -$9.2M | -$7.3M | -$7.3M |
| Interest expense | — | — | — | $172.0K | — | — | — | — | — | — |
| Net income | $963.0K | $5.8M | -$5.5M | -$13.2M | -$13.1M | -$7.8M | -$13.0M | -$11.8M | -$5.3M | -$8.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $45.9M | $34.8M | $20.1M | $22.4M | $30.7M | $23.0M | $17.8M | $6.4M | $5.9M | — |
| Total equity | $32.1M | $26.4M | $13.2M | $13.3M | $24.2M | $16.2M | $2.8M | $3.7M | $3.1M | $1.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based compensation | — | — | — | — | — | $297.0K | $226.0K | $219.0K | $665.0K | $1.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-031556.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $843.0K | $1.1M | $1.5M | $3.3M | $4.9M | $9.7M | $18.6M | $26.5M | $31.8M | $40.8M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | -$8.9M | -$5.3M | -$11.8M | -$13.0M | -$7.8M | -$13.1M | -$13.2M | -$5.5M | $5.8M | $963.0K |
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.89T | 29.2x | 17.8% |
| PLTR | Palantir Technologies Inc. | $472.16B | 312.3x | 56.2% |
| ORCL | ORACLE CORP | $363.40B | 21.6x | 17.3% |
| CRWD | CrowdStrike Holdings, Inc. | $263.73B | — | 21.7% |
| SHOP | SHOPIFY INC. | $218.48B | 179.4x | 30.1% |
| CRM | Salesforce, Inc. | $204.57B | 31.9x | 9.6% |
| NOW | ServiceNow, Inc. | $164.36B | 95.2x | 20.9% |
| NET | Cloudflare, Inc. | $115.42B | — | 29.8% |