Airship AI Holdings, Inc. AISP

Technology SIC 7372 - Services-Prepackaged Software NAICS Information › Publishing Industries › Software Publishers derived Nasdaq

Airship AI Holdings, Inc. (the "Company" or "Airship") is a holding company incorporated in Delaware that executes business through its wholly owned subsidiary, Airship AI, Inc. ("Airship AI"). Prior to the formation of Super Simple AI, Inc. in 2022, the Company operated as Airship AI, Inc. (formerly known as JDL Digital Systems, Inc.). JDL Digital Systems, Inc. was incorporated under the laws of the State of Washington on June 30, 2003. Super Simple AI, Inc. was formed in January 2022 through a share exchange with JDL Digital Systems, Inc. On March 7, 2023, Super Simple AI, Inc. changed its name to Airship AI Holdings, Inc.

On December 21, 2023, the Company completed the merger contemplated by the Merger Agreement, dated as of June 27, 2023, as amended (the "Merger Agreement") by and among BYTE Acquisition Corp. ("BYTS"), BYTE Merger Sub, Inc., a Washington corporation and a direct, wholly-owned subsidiary of BYTS ("Merger Sub"), and Airship AI.

Last close 2.16 2026-10-23
Market cap $74.4M 2026-06-30 share count
52-week range 1.69 - 5.05

Valuation FY2025 figures against the last close

P/S4.9x
P/E2.8x
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS0.76

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021
Revenue $15.3M$23.1M$12.3M$14.5M—
Cost of revenue $7.6M$12.5M$6.5M$6.1M—
Gross profit $7.7M$10.5M$5.8M$8.4M—
R&D $3.1M$2.8M$2.7M——
SG&A $11.8M$11.2M$9.7M$7.6M$100.0K
Total operating expenses $14.9M$14.0M$12.4M$11.2M—
Operating income -$7.2M-$3.5M-$6.6M-$2.8M-$1.0M
Interest expense $282.8K$1.0M———
Pre-tax income $29.3M-$57.5M$16.4M-$477.5K—
Income tax $0$0$0$10.0K—
Net income $29.3M-$57.5M$16.4M-$487.5K$5.0M
EPS, basic 0.90-2.341.20——
EPS, diluted 0.76-2.340.80——
Shares, diluted (wtd. avg.) 38.7M24.6M20.4M13.4M8.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021
Cash and equivalents $11.8M$11.4M$3.1M$298.6K$1.3M
Receivables $6.5M$1.2M———
Total current assets $18.5M$12.7M$4.8M$2.0M$2.2M
Property, plant and equipment —$0$1.9K$16.7K—
Total assets $19.5M$13.7M$6.1M$3.9M$326.1M
Accounts payable $1.1M$759.5K$2.9M$216.7K$23.4K
Total current liabilities $6.3M$5.7M$11.9M$6.0M$204.6K
Long-term debt ——$0$131.6K—
Total liabilities $26.6M$66.7M$23.6M$12.3M$20.4M
Retained earnings -$45.6M-$74.9M-$17.5M-$10.3M-$18.0M
Total equity -$7.1M-$53.0M-$17.5M-$8.4M-$8.4M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021
Operating cash flow -$8.0M-$6.5M-$3.3M-$2.9M-$1.6M
Depreciation and amortisation ——$14.9K$14.9K—
Stock-based compensation $1.6M$1.4M$715.7K$546.5K—
Investing cash flow ————-$323.7M
Financing cash flow $8.3M$14.8M$6.1M$1.9M$326.9M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001654954-26-001280.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -75M -50M -25M 0 25M 50M Net income, FY2021: 5M Revenue, FY2022: 14.5M Gross profit, FY2022: 8.4M Net income, FY2022: -487.5K Revenue, FY2023: 12.3M Gross profit, FY2023: 5.8M Net income, FY2023: 16.4M Revenue, FY2024: 23.1M Gross profit, FY2024: 10.5M Net income, FY2024: -57.5M Revenue, FY2025: 15.3M Gross profit, FY2025: 7.7M Net income, FY2025: 29.3M FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2021FY2022FY2023FY2024FY2025
Revenue — $14.5M $12.3M $23.1M $15.3M
Gross profit — $8.4M $5.8M $10.5M $7.7M
Net income $5.0M -$487.5K $16.4M -$57.5M $29.3M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7372

TickerCompanyMarket capP/ERevenue growth
MSFT MICROSOFT CORP $3.89T 29.2x 17.8%
PLTR Palantir Technologies Inc. $472.16B 312.3x 56.2%
ORCL ORACLE CORP $363.40B 21.6x 17.3%
CRWD CrowdStrike Holdings, Inc. $263.73B — 21.7%
SHOP SHOPIFY INC. $218.48B 179.4x 30.1%
CRM Salesforce, Inc. $204.57B 31.9x 9.6%
NOW ServiceNow, Inc. $164.36B 95.2x 20.9%
NET Cloudflare, Inc. $115.42B — 29.8%