AUDIOEYE INC AEYE
AudioEye is an industry-leading digital accessibility platform delivering website accessibility compliance at all price points to businesses of all sizes. Our solutions advance accessibility with patented technology that reduces barriers, expands access for individuals with disabilities, and enhances the user experience for a broader audience. We believe that, when implemented, our solution offers businesses and organizations the opportunity to reach more customers, improve brand image, build additional brand loyalty, and, most importantly, provide an accessible and usable web experience to the expansive and ever-growing global population of individuals with disabilities.
AudioEye primarily generates revenue through the sale of subscriptions for our software-as-a-service ("SaaS") accessibility solutions. Our solutions are backed by machine-learning/AI-driven technology that finds and fixes common accessibility errors. Our core and supplemental solutions are designed to help websites and applications achieve and sustain substantial conformance with AudioEye's interpretation of the Web Content Accessibility Guidelines ("WCAG") which are web accessibility standards published by the Web Accessibility Initiative of the World Wide Web Consortium, the main international standards organization for the internet. Our solutions help mitigate a customer's risk of costly digital accessibility-related legal action. AudioEye customers may purchase solutions directly through the AudioEye Marketplace, through a platform partner or an agency, such as Duda, that integrates our solutions into their marketplace, through a vertical Content Management System ("CMS") partner, through an authorized reseller, or by working directly with the AudioEye sales team.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.3M | $35.2M | $31.3M | $29.9M | $24.5M | $20.5M | $10.8M | $5.7M | $2.7M | $994.3K |
| Cost of revenue | $8.8M | $7.3M | $7.0M | $7.2M | $6.1M | $6.0M | $4.4M | $2.6M | $1.4M | $1.2M |
| Gross profit | $31.6M | $27.9M | $24.3M | $22.7M | $18.4M | $14.5M | $6.4M | $3.0M | $1.4M | -$232.1K |
| R&D | $4.6M | $5.1M | $7.0M | $6.1M | $5.3M | $1.2M | $636.0K | $194.4K | $181.3K | $343.7K |
| SG&A | $15.2M | $13.4M | $11.5M | $13.4M | $14.0M | $11.9M | $7.8M | $5.0M | $4.3M | $2.6M |
| Total operating expenses | $33.4M | $31.3M | $30.3M | $33.1M | $33.9M | $21.6M | $14.2M | $7.6M | $5.9M | $4.2M |
| Operating income | -$1.8M | -$3.4M | -$6.0M | -$10.4M | -$15.5M | -$7.1M | -$7.8M | -$4.6M | -$4.5M | -$4.5M |
| Pre-tax income | -$3.1M | -$4.3M | — | — | — | — | — | — | — | — |
| Income tax | $0 | $0 | — | — | — | — | — | — | — | — |
| Net income | -$3.1M | -$4.3M | -$5.9M | -$10.4M | -$14.2M | -$7.2M | -$7.8M | -$5.0M | -$5.6M | -$9.6M |
| EPS, basic | -0.25 | -0.36 | -0.50 | -0.91 | -1.29 | -0.77 | — | — | — | — |
| EPS, diluted | -0.25 | -0.36 | -0.50 | -0.91 | -1.29 | -0.77 | -0.97 | -0.74 | -1.21 | -0.10 |
| Shares, diluted (wtd. avg.) | $12.4M | $11.9M | $11.8M | $11.5M | $11.0M | $9.3M | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $5.3M | $5.7M | $9.2M | $6.9M | $19.0M | $9.1M | $2.0M | $5.7M | $2.0M | $1.4M |
| Short-term investments | — | — | — | — | — | — | $0 | $510 | $750 | $1.2K |
| Receivables | $6.6M | $5.9M | $4.8M | $5.4M | $5.3M | $5.1M | $3.0M | $172.4K | $105.8K | $44.6K |
| Total current assets | $12.6M | $12.1M | $14.8M | $13.0M | $24.8M | $14.6M | $5.6M | $6.1M | $2.1M | $1.5M |
| Property, plant and equipment | $146.0K | $215.0K | $218.0K | $161.0K | $196.0K | $91.0K | $156.0K | $108.0K | $35.0K | $0 |
| Goodwill | $6.7M | $6.7M | $4.0M | $4.0M | $701.0K | $701.0K | $701.0K | $700.5K | $700.5K | $700.5K |
| Other intangibles | $12.5M | $10.3M | $5.8M | $6.0M | $2.6M | $2.1M | $1.7M | $2.1M | $2.2M | $2.3M |
| Total assets | $32.2M | $29.8M | $25.5M | $24.4M | $29.3M | $18.3M | $9.2M | $9.1M | $5.0M | $4.5M |
| Accounts payable | $4.9M | $3.9M | $2.3M | $2.5M | $3.5M | $2.2M | $973.0K | $93.5K | $82.6K | $245.7K |
| Short-term debt | $503.0K | — | — | — | $0 | $219.0K | $0 | — | — | — |
| Total current liabilities | $14.4M | $11.6M | $11.5M | $11.1M | $11.2M | $9.0M | $6.7M | $2.8M | $4.3M | $4.2M |
| Long-term debt | $12.5M | $6.8M | $6.7M | $0 | $0 | $1.1M | $0 | — | — | $0 |
| Total liabilities | $27.4M | $20.3M | $18.8M | $13.8M | $11.7M | $10.6M | $7.6M | $3.2M | $4.3M | $4.2M |
| Retained earnings | -$103.4M | -$95.7M | -$89.5M | -$82.5M | -$71.3M | -$57.1M | -$49.9M | -$42.1M | -$39.4M | -$33.8M |
| Total equity | $4.8M | $9.4M | $6.7M | $10.6M | $17.6M | $7.6M | $1.6M | $5.9M | $696.0K | $307.2K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.8M | $2.7M | $318.0K | -$5.0M | -$5.0M | -$1.9M | -$5.6M | -$1.6M | -$1.6M | -$2.3M |
| Depreciation and amortisation | $3.6M | $2.5M | $2.3M | $2.1M | $1.3M | $963.0K | $723.0K | $551.3K | $538.8K | $570.2K |
| Stock-based compensation | $5.0M | $4.4M | $3.7M | $4.6M | $7.6M | $4.1M | $1.2M | $825.5K | $1.8M | $1.1M |
| Capital expenditure | $54.0K | $128.0K | $171.0K | $72.0K | $82.0K | $0 | $56.0K | $10.9K | $41.2K | $0 |
| Investing cash flow | -$4.2M | -$7.2M | -$2.2M | -$5.7M | -$1.6M | -$1.3M | -$363.0K | -$425.8K | -$425.0K | -$42.6K |
| Financing cash flow | -$920.0K | $898.0K | $4.2M | -$1.3M | $16.5M | $10.3M | $2.2M | $5.9M | $2.6M | $2.1M |
| Buybacks | $4.6M | $2.0M | $1.1M | $756.0K | $0 | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-060237.
Others in SIC 7372
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| MSFT | MICROSOFT CORP | $3.71T | 27.8x | 17.8% |
| ORCL | ORACLE CORP | $457.36B | 27.2x | 17.3% |
| PLTR | Palantir Technologies Inc. | $418.36B | 276.7x | 56.2% |
| CRWD | CrowdStrike Holdings, Inc. | $218.20B | — | 21.7% |
| CRM | Salesforce, Inc. | $213.35B | 33.2x | 9.6% |
| SHOP | SHOPIFY INC. | $187.92B | 154.4x | 30.1% |
| NOW | ServiceNow, Inc. | $146.06B | 84.6x | 20.9% |
| SNOW | Snowflake Inc. | $118.96B | — | 29.2% |