G WILLI FOOD INTERNATIONAL LTD WILC

Industrials SIC 5141 - Wholesale-Groceries, General Line NAICS Wholesale Trade › Merchant Wholesalers, Nondurable Goods › Grocery and Related Product Merchant Wholesalers › General Line Grocery Merchant Wholesalers derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue $191.4M$157.9M$149.8M$141.6M—————
Operating income $23.3M$15.0M$5.6M$12.8M—————
Net income $28.3M$19.3M$8.7M$11.8M—————

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets $225.8M$188.2M$164.6M$172.8M—————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001178913-26-001606.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 50M 100M 150M 200M Revenue, FY2022: 141.6M Net income, FY2022: 11.8M Revenue, FY2023: 149.8M Net income, FY2023: 8.7M Revenue, FY2024: 157.9M Net income, FY2024: 19.3M Revenue, FY2025: 191.4M Net income, FY2025: 28.3M FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — — — — — $141.6M $149.8M $157.9M $191.4M
Gross profit — — — — — — — — —
Net income — — — — — $11.8M $8.7M $19.3M $28.3M

Others in SIC 5141

TickerCompanyMarket capP/ERevenue growth
PFGC Performance Food Group Co $14.92B 41.4x 7.2%
CHEF Chefs' Warehouse, Inc. $4.32B 63.0x 9.4%
UNFI UNITED NATURAL FOODS INC $2.84B — 2.6%
DIT AMCON DISTRIBUTING CO $58.9M 65.6x 3.9%
MWYN Marwynn Holdings, Inc. $48.7M — 427.5%