VirTra, Inc VTSI

Consumer discretionary SIC 3990 - Miscellaneous Manufacturing Industries NAICS Manufacturing › Miscellaneous Manufacturing › Other Miscellaneous Manufacturing derived Nasdaq

are a corporation organized and existing under the laws of the State of Nevada. The original business started in 1993 as Ferris Productions,

Inc. In September 2001, Ferris Productions, Inc. merged with GameCom, Inc. to ultimately become VirTra Systems, Inc., a Texas corporation.

as of October 1, 2016, we completed a conversion from a Texas corporation to a Nevada corporation pursuant to a Redomestication Plan

of Conversion (the "Plan of Conversion") that was approved by our Board of Directors on June 23, 2016, and by our stockholders

Last close 2.72 2026-10-23
Market cap $30.8M 2026-06-30 share count
52-week range 2.54 - 6.24

Valuation FY2025 figures against the last close

P/S1.4x
P/E136.0x
P/FCF10.0x
EV/EBITDA9.0x
Dividend yield—
Diluted EPS0.02

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $22.4M$26.4M$38.3M$28.3M$24.4M$19.1M$18.7M$18.1M$16.5M$15.7M
Cost of revenue $7.2M$6.9M$11.4M$12.0M$13.0M$7.2M$9.0M$7.0M$6.3M$6.0M
Gross profit $15.2M$19.4M$26.9M$16.3M$11.4M$11.9M$9.7M$11.0M$10.2M$9.7M
R&D $2.4M$3.0M$2.8M$2.6M$1.9M$1.6M$1.3M$1.4M$1.3M$1.1M
SG&A $12.4M$14.4M$14.2M$11.1M$8.1M$9.1M$8.1M$8.7M$7.6M$6.5M
Total operating expenses $14.8M$17.4M$17.0M$13.7M$10.0M$10.7M$9.5M$10.0M$8.9M$7.6M
Operating income $437.5K$2.0M$9.9M$2.6M$1.5M$1.2M$262.3K$999.9K$1.3M$2.1M
Pre-tax income $147.2K$2.3M$10.5M$2.5M$2.8M$1.3M$371.4K$1.1M$757.0K$2.2M
Income tax $111.3K$887.3K$1.8M$571.6K$246.1K$218.8K$446.7K$310.0K$2.5M$102.8K
Net income $258.4K$1.4M$8.7M$2.0M$2.5M$1.5M-$75.3K$818.1K$3.3M$2.1M
EPS, basic 0.020.120.850.180.250.19-0.010.100.410.26
EPS, diluted 0.020.120.850.180.250.19-0.010.100.390.24
Shares, diluted (wtd. avg.) 11.3M11.2M11.0M10.9M10.1M7.8M7.7M8.3M8.4M8.5M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $18.6M$18.0M$18.8M$13.5M$19.7M$6.8M$1.4M$2.5M$5.1M$3.7M
Receivables $5.5M$7.5M$16.5M$3.0M$3.9M$1.4M$2.3M$1.3M$1.5M$3.2M
Inventory $13.1M$14.6M$12.4M$9.6M$5.0M$3.5M$1.9M$1.6M$1.7M$1.3M
Total current assets $41.0M$44.0M$49.7M$34.1M$33.5M$17.5M$11.5M$10.4M$10.1M$8.6M
Property, plant and equipment $16.3M$16.2M$15.5M$15.3M$12.9M$1.4M$1.0M$678.2K$677.3K$814.3K
Other intangibles $2.5M$558.7K$567.5K$587.8K$535.1K$271.0K$217.9K———
Total assets $65.1M$65.0M$70.4M$53.8M$49.6M$22.8M$17.5M$15.2M$14.8M$9.9M
Accounts payable $784.1K$957.4K$2.3M$1.3M$789.4K$345.6K$621.1K$429.9K$535.8K$467.7K
Total current liabilities $10.2M$9.6M$15.8M$9.8M$7.6M$7.3M$4.4M$3.6M$4.4M$3.4M
Long-term debt $7.5M$7.8M$128.8K———————
Total liabilities $19.5M$19.8M$27.0M$20.1M$18.3M$11.1M$7.3M$4.6M$4.5M$3.5M
Retained earnings $12.5M$12.3M$11.4M$2.3M$304.2K-$2.2M-$3.7M-$3.6M-$4.5M-$7.7M
Total equity $46.8M$44.9M$42.9M$33.7M$31.2M$11.7M$10.2M$10.6M$10.4M$6.4M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $4.6M$1.3M$6.7M-$2.7M-$125.7K$2.2M-$1.9M$1.8M$2.7M$1.8M
Depreciation and amortisation $1.8M$1.1M$928.5K$887.1K$589.1K$380.2K$308.0K$291.9K$270.9K$192.6K
Stock-based compensation $141.0K$777.1K$75.0K$456.2K$223.7K——$7.1K$167.5K$181.8K
Capital expenditure $1.5M$1.8M$1.1M$3.2M$3.4M—$171.5K$292.8K$133.8K$309.5K
Investing cash flow -$3.8M-$1.8M-$1.1M-$3.3M-$3.7M$1.9M$1.2M-$3.8M-$133.8K-$830.3K
Financing cash flow -$253.5K-$220.7K-$188.2K-$190.4K$16.7M$1.3M-$352.1K-$625.3K-$1.1M-$538.0K
Buybacks ——————$318.2K$381.9K$112.1K—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-012903.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -10M 0 10M 20M 30M 40M Revenue, FY2016: 15.7M Gross profit, FY2016: 9.7M Net income, FY2016: 2.1M Revenue, FY2017: 16.5M Gross profit, FY2017: 10.2M Net income, FY2017: 3.3M Revenue, FY2018: 18.1M Gross profit, FY2018: 11M Net income, FY2018: 818.1K Revenue, FY2019: 18.7M Gross profit, FY2019: 9.7M Net income, FY2019: -75.3K Revenue, FY2020: 19.1M Gross profit, FY2020: 11.9M Net income, FY2020: 1.5M Revenue, FY2021: 24.4M Gross profit, FY2021: 11.4M Net income, FY2021: 2.5M Revenue, FY2022: 28.3M Gross profit, FY2022: 16.3M Net income, FY2022: 2M Revenue, FY2023: 38.3M Gross profit, FY2023: 26.9M Net income, FY2023: 8.7M Revenue, FY2024: 26.4M Gross profit, FY2024: 19.4M Net income, FY2024: 1.4M Revenue, FY2025: 22.4M Gross profit, FY2025: 15.2M Net income, FY2025: 258.4K FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $15.7M $16.5M $18.1M $18.7M $19.1M $24.4M $28.3M $38.3M $26.4M $22.4M
Gross profit $9.7M $10.2M $11.0M $9.7M $11.9M $11.4M $16.3M $26.9M $19.4M $15.2M
Net income $2.1M $3.3M $818.1K -$75.3K $1.5M $2.5M $2.0M $8.7M $1.4M $258.4K

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Results announced Item 2.02
  • Shareholder vote Item 5.07
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Annual report filed Form 10-K
  • Results announced Item 2.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3990

TickerCompanyMarket capP/ERevenue growth
AMCR Amcor plc $21.32B 19.4x 56.6%
BRC BRADY CORP $3.86B — 9.8%
DAKT DAKTRONICS INC /SD/ $990.7M 22.4x 10.9%
DOGZ Dogness (International) Corp — — 39.5%
ODC Oil-Dri Corp of America — — 11.0%
JCSE JE Cleantech Holdings Ltd — — 11.8%
MWG Multi Ways Holdings Ltd — — 44.1%
HCAI Huachen AI Parking Management Technology Holding Co., Ltd — — -63.6%