Amcor plc AMCR
Amcor plc (ARBN 630 385 278) is a public limited company incorporated under the Laws of the Bailiwick of Jersey. Our history dates back more than 150 years, with origins in both Australia and the United States of America. Today, we are the global leader in developing and producing responsible primary consumer packaging and dispensing solutions across a variety of materials for nutrition, health, beauty and wellness categories. Our global product innovation and sustainability expertise enables us to solve packaging challenges around the world every day, producing a range of packaging and dispensing solutions that are more sustainable, functional and appealing for our customers and their consumers. We are guided by our purpose of elevating customers, shaping lives and protecting the future.
Valuation FY2026 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Global Flexible Packaging Solutions
- Global Rigid Packaging Solutions
| Segment | FY2026 | FY2025 |
|---|---|---|
| Global Flexible Packaging Solutions | $12.83B | $10.07B |
| Global Rigid Packaging Solutions | $10.68B | $4.94B |
As the company reported it, from the “Segments - Disaggregation of Revenue by Geography (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.51B | $15.01B | $13.64B | $14.69B | $14.54B | $12.86B | $12.47B | $9.46B | $9.32B | $9.10B |
| Cost of revenue | $18.82B | $12.18B | $10.93B | $11.97B | $11.72B | $10.13B | $9.93B | $7.66B | $7.46B | $7.19B |
| Gross profit | $4.69B | $2.83B | $2.71B | $2.73B | $2.82B | $2.73B | $2.54B | $1.80B | $1.86B | $1.91B |
| R&D | $170.0M | $120.0M | $106.0M | $101.0M | $96.0M | $100.0M | $97.0M | $64.0M | $72.7M | $69.1M |
| SG&A | $1.93B | $1.21B | $1.09B | $1.09B | $1.28B | $1.29B | $1.39B | $999.0M | $793.2M | $850.2M |
| Operating income | $1.90B | $1.01B | $1.21B | $1.51B | $1.24B | $1.32B | $994.0M | $792.0M | $993.9M | $916.1M |
| Interest expense | $676.0M | $396.0M | $348.0M | $290.0M | $159.0M | $153.0M | $207.0M | $208.0M | $210.0M | $190.9M |
| Pre-tax income | $1.28B | $650.0M | $907.0M | $1.25B | $1.11B | $1.19B | $825.0M | $604.0M | $722.9M | $715.8M |
| Income tax | $181.0M | $135.0M | $163.0M | $193.0M | $300.0M | $261.0M | $187.0M | $172.0M | $118.8M | $148.9M |
| Net income | $1.11B | $511.0M | $730.0M | $1.05B | $805.0M | $939.0M | $612.0M | $430.0M | $575.2M | $564.0M |
| EPS, basic | 2.39 | 1.60 | 2.53 | 0.71 | 0.53 | 0.60 | 0.38 | 0.36 | 0.50 | 0.49 |
| EPS, diluted | 2.38 | 1.60 | 2.52 | 0.70 | 0.53 | 0.60 | 0.38 | 0.36 | 0.49 | 0.48 |
| Shares, diluted (wtd. avg.) | 463.8M | 318.6M | 288.1M | 1.48B | 1.52B | 1.56B | 1.60B | 1.18B | 1.16B | 1.16B |
Balance sheet
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.11B | $827.0M | $588.0M | $689.0M | $775.0M | $850.0M | $743.0M | $602.0M | $621.0M | $561.5M |
| Receivables | $3.64B | $3.43B | $1.85B | $1.88B | $1.94B | $1.86B | $1.62B | $1.86B | $1.38B | — |
| Inventory | — | — | — | — | $2.44B | $1.99B | $1.83B | $1.95B | $1.36B | — |
| Total current assets | $9.33B | $8.43B | $4.96B | $5.31B | $5.85B | $5.27B | $4.54B | $5.21B | $3.62B | — |
| Property, plant and equipment | — | — | — | — | — | — | — | $3.98B | $2.70B | — |
| Goodwill | $12.07B | $11.28B | $5.34B | $5.37B | $5.29B | $5.42B | $5.34B | $5.16B | $2.06B | $2.06B |
| Other intangibles | $6.59B | $7.40B | $1.39B | $1.52B | $1.66B | $1.83B | $1.99B | $2.31B | $324.8M | — |
| Total assets | $37.09B | $37.07B | $16.52B | $17.00B | $17.43B | $17.19B | $16.44B | $17.16B | $9.06B | — |
| Accounts payable | $4.02B | $3.49B | $2.58B | $2.69B | $3.07B | $2.57B | $2.17B | $2.30B | $1.86B | — |
| Short-term debt | $135.0M | $116.0M | $84.0M | $80.0M | $136.0M | $98.0M | $195.0M | $788.8M | $984.1M | — |
| Total current liabilities | $7.43B | $6.99B | $4.26B | $4.48B | $5.10B | $4.34B | $3.97B | $4.54B | $5.06B | — |
| Long-term debt | — | — | — | — | — | — | — | $5.31B | $3.67B | — |
| Total liabilities | $25.29B | $25.33B | $12.57B | $12.91B | $13.29B | $12.37B | $11.76B | $11.49B | $8.36B | — |
| Retained earnings | $459.0M | $548.0M | $879.0M | $865.0M | $534.0M | $452.0M | $246.0M | $323.7M | $561.4M | — |
| Total equity | $11.79B | $11.73B | $3.95B | $4.09B | $4.14B | $4.82B | $4.69B | $5.67B | $695.0M | $587.6M |
Cash flow
| Fiscal year | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.15B | $1.39B | $1.32B | $1.26B | $1.53B | $1.46B | $1.38B | $776.0M | $871.4M | $908.9M |
| Depreciation and amortisation | $1.48B | $722.0M | $595.0M | $586.0M | $625.0M | $574.0M | $652.0M | $453.0M | $357.1M | $374.2M |
| Stock-based compensation | $83.0M | $74.0M | $32.0M | $54.0M | $63.0M | $58.0M | $34.0M | $19.0M | $21.0M | $26.5M |
| Capital expenditure | $922.0M | $580.0M | $492.0M | $526.0M | $527.0M | $468.0M | $400.0M | $332.0M | $365.0M | $379.3M |
| Investing cash flow | -$524.0M | -$2.10B | -$476.0M | -$309.0M | -$527.0M | -$233.0M | $38.0M | $10.0M | -$241.9M | -$632.0M |
| Financing cash flow | -$1.34B | $910.0M | -$857.0M | -$1.02B | -$891.0M | -$1.18B | -$1.24B | -$765.0M | -$542.7M | -$223.0M |
| Dividends paid | $1.20B | $845.0M | $722.0M | $723.0M | $732.0M | $742.0M | $761.0M | $680.0M | $526.8M | $489.1M |
| Buybacks | $1.0M | $0 | $30.0M | $432.0M | $601.0M | $351.0M | $537.0M | $0 | $0 | $40.2M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001748790-26-000022.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.10B | $9.32B | $9.46B | $12.47B | $12.86B | $14.54B | $14.69B | $13.64B | $15.01B | $23.51B |
| Gross profit | $1.91B | $1.86B | $1.80B | $2.54B | $2.73B | $2.82B | $2.73B | $2.71B | $2.83B | $4.69B |
| Net income | $564.0M | $575.2M | $430.0M | $612.0M | $939.0M | $805.0M | $1.05B | $730.0M | $511.0M | $1.11B |
Recent filings and events
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Shareholder rights changed The terms attaching to the shares themselves have changed. Item 3.03
- Charter or fiscal year changed Item 5.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3990
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BRC | BRADY CORP | $3.86B | — | 9.8% |
| DAKT | DAKTRONICS INC /SD/ | $990.7M | 22.4x | 10.9% |
| VTSI | VirTra, Inc | $30.8M | 136.0x | -15.0% |
| JCSE | JE Cleantech Holdings Ltd | — | — | 11.8% |
| MWG | Multi Ways Holdings Ltd | — | — | 44.1% |
| HCAI | Huachen AI Parking Management Technology Holding Co., Ltd | — | — | -63.6% |
| WFF | WF Holding Ltd | — | — | 61.9% |
| ODC | Oil-Dri Corp of America | — | — | 11.0% |