BRADY CORP BRC

Consumer discretionary SIC 3990 - Miscellaneous Manufacturing Industries NAICS Manufacturing › Miscellaneous Manufacturing › Other Miscellaneous Manufacturing derived NYSE

Brady was incorporated under the laws of the state of Wisconsin in 1914. Brady is a global manufacturer and supplier of identification solutions and workplace safety products that identify and protect premises, products and people. The ability to provide customers with a broad range of proprietary, customized and diverse products for use in various applications across multiple industries and geographies, along with a commitment to quality and service, have made Brady a leader in many of its markets.

The Company is organized and managed on a geographic basis with two reportable segments: Americas & Asia and Europe & Australia. The Americas & Asia segment is comprised of our operations in North America, South America and Asia, while the Europe & Australia segment is comprised of our operations in Europe, the Middle East, Africa and Australia. This

Last close 81.59 2026-10-23
Market cap $3.86B estimated share count
52-week range 70.57 - 99.28

Valuation FY2026 figures against the last close

P/S2.3x
P/E—
P/FCF20.0x
EV/EBITDA12.0x
Dividend yield1.2%
Diluted EPS—

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • Americas - Americas & Asia
  • Europe - Europe & Australia
  • Asia Pacific - Americas & Asia
  • AUSTRALIA - Europe & Australia
Revenue by geography, 4 categories over 3 years. The same figures are in the table below. FY2026 Americas - Americas & Asia, FY2026: 955.9M (57.5%) 58% Americas - Americas & Asia Europe - Europe & Australia, FY2026: 495M (29.8%) 30% Europe - Europe & Australia Asia Pacific - Americas & Asia, FY2026: 150.8M (9.1%) 9% AUSTRALIA - Europe & Australia, FY2026: 60M (3.6%) 4% FY2025 Americas - Americas & Asia, FY2025: 862.7M (57.0%) 57% Europe - Europe & Australia, FY2025: 463.6M (30.6%) 31% Asia Pacific - Americas & Asia, FY2025: 131M (8.7%) 9% AUSTRALIA - Europe & Australia, FY2025: 56.3M (3.7%) 4% FY2024 Americas - Americas & Asia, FY2024: 784.6M (58.5%) 58% Europe - Europe & Australia, FY2024: 399.5M (29.8%) 30% Asia Pacific - Americas & Asia, FY2024: 102M (7.6%) 8% AUSTRALIA - Europe & Australia, FY2024: 55.4M (4.1%) 4%
Region FY2026FY2025FY2024
Americas - Americas & Asia $955.9M $862.7M $784.6M
Europe - Europe & Australia $495.0M $463.6M $399.5M
Asia Pacific - Americas & Asia $150.8M $131.0M $102.0M
AUSTRALIA - Europe & Australia $60.0M $56.3M $55.4M

As the company reported it, from the “Revenue by Region (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Revenue by segment

  • Americas & Asia
  • Europe & Australia
Revenue by segment, 2 categories over 3 years. The same figures are in the table below. FY2026 Americas & Asia, FY2026: 1.1B (66.6%) 67% Americas & Asia Europe & Australia, FY2026: 554.9M (33.4%) 33% Europe & Australia FY2025 Americas & Asia, FY2025: 993.7M (65.7%) 66% Europe & Australia, FY2025: 519.9M (34.3%) 34% FY2024 Americas & Asia, FY2024: 886.5M (66.1%) 66% Europe & Australia, FY2024: 454.9M (33.9%) 34%
Segment FY2026FY2025FY2024
Americas & Asia $1.11B $993.7M $886.5M
Europe & Australia $554.9M $519.9M $454.9M

As the company reported it, from the “Revenue by Region (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue $1.66B$1.51B$1.34B$1.33B$1.30B$1.14B$1.08B$1.16B$1.17B$1.11B
Cost of revenue $801.7M$752.8M$653.5M$674.6M$670.5M$583.3M$552.7M$582.0M$585.6M$555.0M
Gross profit $859.8M$760.8M$687.9M$657.3M$631.6M$561.4M$528.6M$578.7M$588.3M$558.3M
R&D $94.0M$79.9M$67.7M$61.4M$58.5M$44.6M$40.7M$45.2M$45.3M$39.6M
SG&A $502.3M$444.3M$376.7M$370.7M$380.0M$349.8M$336.1M$371.1M$390.3M$387.7M
Total operating expenses $596.3M$524.2M$444.5M$432.1M$438.5M$394.3M$390.5M$416.2M$435.6M$427.3M
Operating income $263.5M$236.6M$243.4M$225.2M$193.0M$167.1M$138.0M$162.4M$152.7M$131.0M
Interest expense $9.7M$4.7M$3.1M$3.5M$1.3M$437.0K$2.2M$2.8M$3.2M$5.5M
Pre-tax income $259.4M$237.1M$247.8M$225.7M$192.0M$171.0M$140.9M$164.6M$152.0M$126.6M
Income tax $54.0M$47.8M$50.6M$50.8M$42.0M$35.6M$28.3M$33.4M$61.0M$31.0M
Net income $205.4M$189.3M$197.2M$174.9M$150.0M$129.7M$112.4M$131.3M$91.1M$95.6M
Shares, diluted (wtd. avg.) 47.8M48.1M48.5M49.9M51.7M52.4M53.2M53.3M52.5M52.0M

Balance sheet

Fiscal year FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash and equivalents $187.1M$174.3M$250.1M$151.5M$114.1M$147.3M$217.6M$279.1M$181.4M$133.9M
Receivables $260.9M$231.9M$185.5M$184.4M$183.2M$170.6M$146.2M$158.1M$161.3M$149.6M
Inventory $225.2M$200.9M$152.7M$177.1M$190.0M$136.1M$135.7M$120.0M$113.1M$107.0M
Total current assets $688.5M$621.8M$599.7M$524.8M$498.1M$465.1M$509.4M$573.3M$471.3M$407.8M
Property, plant and equipment $254.5M$225.6M$195.8M$142.1M$139.5M$121.7M$115.1M$110.0M$97.9M$98.1M
Goodwill $686.0M$676.9M$589.6M$592.6M$586.8M$614.1M$416.0M$411.0M$419.8M$437.7M
Other intangibles $97.8M$105.4M$51.8M$62.1M$74.0M$92.3M$22.3M$36.1M$42.6M$53.1M
Total assets $1.85B$1.73B$1.52B$1.39B$1.37B$1.38B$1.14B$1.16B$1.06B$1.05B
Accounts payable $108.7M$105.0M$84.7M$79.9M$81.1M$82.2M$62.5M$64.8M$66.5M$66.8M
Short-term debt ——————$0$50.2M$0—
Total current liabilities $355.5M$330.3M$264.7M$258.0M$255.2M$257.6M$185.9M$241.9M$190.9M$187.2M
Long-term debt $15.0M$99.8M$90.9M————$50.2M$52.6M$104.5M
Total liabilities $494.4M$542.0M$448.9M$398.3M$456.0M$414.7M$279.4M$306.5M$304.8M$350.1M
Retained earnings $1.48B$1.32B$1.17B$1.02B$892.4M$788.4M$704.5M$637.8M$553.5M$507.1M
Total equity $1.36B$1.19B$1.07B$990.9M$911.3M$963.0M$752.1M$700.1M$700.1M$700.1M

Cash flow

Fiscal year FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Operating cash flow $244.1M$181.2M$255.1M$209.1M$118.4M$205.7M$141.0M$162.2M$143.0M$144.0M
Depreciation and amortisation $44.9M$40.6M$29.9M$32.4M$34.2M$25.5M$23.4M$23.8M$25.4M$27.3M
Stock-based compensation $22.9M$11.9M$7.4M$7.5M$10.5M$10.1M$8.8M$12.1M$10.0M$9.5M
Capital expenditure $51.5M$27.6M$79.9M$19.2M$43.1M$27.2M$27.3M$32.8M$21.8M$15.2M
Investing cash flow -$59.0M-$171.3M-$81.0M-$11.2M-$43.1M-$268.6M-$36.1M-$34.5M-$2.9M-$15.3M
Financing cash flow -$177.4M-$83.9M-$70.5M-$163.6M-$102.1M-$12.3M-$163.5M-$27.6M-$90.7M-$136.2M
Dividends paid $46.1M$45.5M$45.1M$45.4M$45.9M$45.7M$45.8M$44.7M$42.9M$41.9M
Buybacks $42.2M$50.8M$72.2M$75.0M$109.2M$3.6M$64.5M$3.2M$1.5M$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000746598-26-000044.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 500M 1B 1.5B 2B Revenue, FY2017: 1.1B Gross profit, FY2017: 558.3M Net income, FY2017: 95.6M Revenue, FY2018: 1.2B Gross profit, FY2018: 588.3M Net income, FY2018: 91.1M Revenue, FY2019: 1.2B Gross profit, FY2019: 578.7M Net income, FY2019: 131.3M Revenue, FY2020: 1.1B Gross profit, FY2020: 528.6M Net income, FY2020: 112.4M Revenue, FY2021: 1.1B Gross profit, FY2021: 561.4M Net income, FY2021: 129.7M Revenue, FY2022: 1.3B Gross profit, FY2022: 631.6M Net income, FY2022: 150M Revenue, FY2023: 1.3B Gross profit, FY2023: 657.3M Net income, FY2023: 174.9M Revenue, FY2024: 1.3B Gross profit, FY2024: 687.9M Net income, FY2024: 197.2M Revenue, FY2025: 1.5B Gross profit, FY2025: 760.8M Net income, FY2025: 189.3M Revenue, FY2026: 1.7B Gross profit, FY2026: 859.8M Net income, FY2026: 205.4M FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
Fiscal year FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue $1.11B $1.17B $1.16B $1.08B $1.14B $1.30B $1.33B $1.34B $1.51B $1.66B
Gross profit $558.3M $588.3M $578.7M $528.6M $561.4M $631.6M $657.3M $687.9M $760.8M $859.8M
Net income $95.6M $91.1M $131.3M $112.4M $129.7M $150.0M $174.9M $197.2M $189.3M $205.4M

Recent filings and events

  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Regulation FD disclosure Item 7.01
  • Material agreement signed Item 1.01
  • Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
  • New debt or obligation Item 2.03
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 3990

TickerCompanyMarket capP/ERevenue growth
AMCR Amcor plc $21.32B 19.4x 56.6%
DAKT DAKTRONICS INC /SD/ $990.7M 22.4x 10.9%
VTSI VirTra, Inc $30.8M 136.0x -15.0%
DOGZ Dogness (International) Corp — — 39.5%
ODC Oil-Dri Corp of America — — 11.0%
JCSE JE Cleantech Holdings Ltd — — 11.8%
MWG Multi Ways Holdings Ltd — — 44.1%
HCAI Huachen AI Parking Management Technology Holding Co., Ltd — — -63.6%