Vesta Real Estate Corporation, S.A.B. de C.V. VTMX

Real estate SIC 6500 - Real Estate NAICS Real Estate and Rental and Leasing › Real Estate derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Revenue $283.2M$252.3M$214.5M$178.0M$160.8M—
Net income $241.9M$223.3M$316.6M$243.6M$173.9M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020
Total assets $4.54B$3.96B$3.79B$2.95B$2.76B—
Total equity $2.75B$2.60B$2.49B$1.64B$1.45B$1.11B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001969373-26-000010.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 100M 200M 300M 400M Revenue, FY2021: 160.8M Net income, FY2021: 173.9M Revenue, FY2022: 178M Net income, FY2022: 243.6M Revenue, FY2023: 214.5M Net income, FY2023: 316.6M Revenue, FY2024: 252.3M Net income, FY2024: 223.3M Revenue, FY2025: 283.2M Net income, FY2025: 241.9M FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $160.8M $178.0M $214.5M $252.3M $283.2M
Gross profit — — — — — —
Net income — $173.9M $243.6M $316.6M $223.3M $241.9M

Others in SIC 6500

TickerCompanyMarket capP/ERevenue growth
CBRE CBRE GROUP, INC. $35.70B 32.0x 13.4%
TRNO Terreno Realty Corp $7.10B 16.7x 24.5%
CIGI Colliers International Group Inc. $4.72B 46.0x 15.3%
MRP Millrose Properties, Inc. $3.96B 9.8x —
CURB Curbline Properties Corp. $3.05B 78.0x 51.3%
CWK Cushman & Wakefield Ltd. $2.78B 31.1x 8.9%
UE Urban Edge Properties $2.44B 26.1x 6.1%
GTY GETTY REALTY CORP /MD/ $1.73B 20.7x 9.0%