Terreno Realty Corp TRNO

Real estate SIC 6500 - Real Estate NYSE

Terreno Realty Corporation ("Terreno", and together with its subsidiaries, "we", "us", "our", "our Company" or "the Company") acquires, owns and operates industrial real estate in six major coastal U.S. markets: New York City/Northern New Jersey, Los Angeles, Miami, San Francisco Bay Area, Seattle, and Washington, D.C. We invest in several types of industrial real estate, including warehouse/distribution (approximately 80.5% of our total annualized base rent as of December 31, 2025), flex (including light industrial and research and development, or R&D) (approximately 3.4%), transshipment (approximately 6.0%) and improved land (approximately 10.1%). We target functional properties in infill locations that may be shared by multiple tenants and that cater to customer demand within the various submarkets in which we operate. Infill locations are geographic locations surrounded by high concentrations of already developed land and existing buildings. As of December 31, 2025, we owned a total of 309 buildings (including one building held for sale) aggregating approximately 19.8 million square feet, 46 improved land parcels consisting of approximately 147.0 acres and six properties under development or redevelopment. As of December 31, 2025, the buildings and improved land parcels were approximately 96.1% and 95.4% leased, respectively, to 683 customers, the largest of which accounted for approximately 4.9% of our total annualized base rent.

Last close 65.65 2026-09-04
Market cap $7.15B 2026-06-30 share count
52-week range 55.92 - 78.94

Valuation FY2025 figures against the last close

P/S15.0x
P/E16.8x
P/FCF26.3x
EV/EBITDA
Dividend yield2.9%
Diluted EPS3.91

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $476.4M$382.6M$323.6M$276.2M$221.9M$186.9M$171.0M$151.7M$132.5M$108.4M
SG&A $47.3M$42.6M$37.9M$31.2M$27.0M$23.5M$23.9M$21.5M$19.7M$19.3M
Total operating expenses $284.3M$234.7M$190.5M$167.3M$134.1M$118.7M$112.2M$102.4M$93.4M$87.2M
Interest expense $32.9M$20.9M$24.8M$23.9M$18.1M$16.0M$16.3M$18.2M$16.8M$13.1M
Net income $403.0M$184.5M$151.5M$198.0M$87.3M$79.8M$55.5M$63.3M$53.1M$15.1M
EPS, basic 3.921.921.812.611.231.170.861.090.95
EPS, diluted 3.911.921.812.611.231.160.851.090.950.26
Shares, diluted (wtd. avg.) $102.7M$95.8M$83.4M$75.6M$70.8M$68.2M$64.7M$57.5M$51.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $25.0M$18.1M$165.4M$26.4M$204.4M$107.2M$110.1M$31.0M$35.7M$14.2M
Other intangibles $4.1M$18.1M
Total assets $5.39B$4.77B$3.90B$3.16B$2.92B$2.14B$2.11B$1.80B$1.57B$1.28B
Long-term debt $943.3M$823.4M$771.6M$770.8M$720.7M$459.1M$491.6M$462.1M$461.7M$415.3M
Total liabilities $1.24B$1.11B$990.0M$934.6M$866.3M$551.6M$591.3M$548.7M$540.4M$467.2M
Retained earnings $289.1M$95.3M$95.6M$88.3M$2.8M$5.9M$2.6M$14.2M$4.8M
Total equity $4.15B$3.66B$2.91B$2.23B$2.06B$1.59B$1.52B$1.25B$1.03B$811.8M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $271.9M$232.7M$179.7M$143.2M$132.2M$101.0M$94.7M$77.6M$69.5M$49.2M
Stock-based compensation $17.7M$14.9M$13.5M$10.2M$9.6M$9.8M$10.6M$9.3M$8.7M$9.4M
Investing cash flow -$452.4M-$915.5M-$570.4M-$337.7M-$666.4M-$52.1M-$251.5M-$235.0M-$249.1M-$149.6M
Financing cash flow $187.8M$534.9M$528.9M$17.7M$631.2M-$53.9M$235.1M$149.0M$203.9M$93.8M
Dividends paid $203.9M$175.0M$135.9M$107.4M$84.6M$74.8M$63.6M$51.4M$41.9M$33.2M
Buybacks $3.3M$3.3M$1.5M$1.0M$582.0K$9.8M$4.0M$3.9M$3.4M$1.6M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001476150-26-000011.

Others in SIC 6500

TickerCompanyMarket capP/ERevenue growth
CBRE CBRE GROUP, INC. $42.81B 38.4x 13.4%
MRP Millrose Properties, Inc. $5.32B 13.1x
CIGI Colliers International Group Inc. $5.03B 49.0x 15.3%
CWK Cushman & Wakefield Ltd. $3.21B 35.9x 8.9%
CURB Curbline Properties Corp. $3.11B 79.6x 51.3%
UE Urban Edge Properties $2.64B 28.4x 6.1%
GTY GETTY REALTY CORP /MD/ $2.01B 24.1x 9.0%
EFC Ellington Financial Inc. $1.74B 11.3x