Millrose Properties, Inc. MRP
Millrose Properties, Inc. is a corporation incorporated under the laws of the State of Maryland on March 19, 2024 and later spun-off by Lennar. The Spin-Off was completed on February 7, 2025, at which time we became an independent, publicly traded company and our Class A common stock was listed on the New York Stock Exchange under the symbol "MRP".
Millrose purchases and develops residential land and sells finished homesites to homebuilders by way of option contracts with predetermined costs and takedown schedules. We serve as a solution for homebuilders seeking to expand access to finished homesites while implementing an asset-light strategy. Our option contracts provide for the payment of recurring cash option fees as compensation for the capital and operational solution delivered by the Millrose platform. As Millrose sells fully developed homesites, capital is recycled into future land acquisitions for homebuilders, providing counterparties with durable access to community growth. To a lesser extent, we also provide development loans secured by property intended for residential use.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $600.5M | — | — | — |
| SG&A | $25.0M | $246.2M | $209.8M | — |
| Total operating expenses | $114.4M | $246.2M | $209.8M | — |
| Operating income | $486.1M | -$246.2M | -$209.8M | — |
| Interest expense | $91.8M | — | — | — |
| Pre-tax income | $400.4M | -$246.2M | -$209.8M | — |
| Income tax | $20.5M | — | — | — |
| Net income | $379.9M | -$246.2M | -$209.8M | — |
| EPS, basic | 2.44 | — | — | — |
| EPS, diluted | 2.44 | — | — | — |
| Shares, diluted (wtd. avg.) | $166.0M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $35.0M | $0 | — | — |
| Inventory | — | $5.47B | — | — |
| Total assets | $9.26B | $5.47B | — | — |
| Total liabilities | $3.40B | $306.9M | — | — |
| Total equity | $5.86B | $5.16B | $4.46B | $3.77B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | $3.67B | -$917.2M | -$865.1M | — |
| Stock-based compensation | $677.0K | $14.9M | $10.1M | — |
| Investing cash flow | -$5.72B | — | — | — |
| Financing cash flow | $2.08B | $917.2M | $865.1M | — |
| Dividends paid | $298.8M | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0002017206-26-000002.
Others in SIC 6500
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CBRE | CBRE GROUP, INC. | $42.81B | 38.4x | 13.4% |
| TRNO | Terreno Realty Corp | $7.15B | 16.8x | 24.5% |
| CIGI | Colliers International Group Inc. | $5.03B | 49.0x | 15.3% |
| CWK | Cushman & Wakefield Ltd. | $3.21B | 35.9x | 8.9% |
| CURB | Curbline Properties Corp. | $3.11B | 79.6x | 51.3% |
| UE | Urban Edge Properties | $2.64B | 28.4x | 6.1% |
| GTY | GETTY REALTY CORP /MD/ | $2.01B | 24.1x | 9.0% |
| EFC | Ellington Financial Inc. | $1.74B | 11.3x | — |