Vor Biopharma Inc. VOR

Healthcare SIC 2836 - Biological Products, (No Diagnostic Substances) Nasdaq

Vor Biopharma, Inc. ("Vor Bio") is a clinical-stage biopharmaceutical company focused on developing a novel therapy in the treatment of autoimmune diseases. In June 2025, we in-licensed telitacicept from RemeGen Co., Ltd. ("RemeGen"). Pursuant to our license agreement with RemeGen, we were granted an exclusive license to develop and commercialize telitacicept outside of the Greater China region, which includes mainland China, Hong Kong, Macau and Taiwan. RemeGen retains development and commercialization rights in Greater China.

Telitacicept is approved in China for the treatment of systemic lupus erythematosus ("SLE"), rheumatoid arthritis ("RA"), and generalized myasthenia gravis ("gMG"), and has two Biologics License Applications ("BLAs") filed and pending in China for the treatment of Sjögren's disease ("SjD") and IgA nephrapathy ("IgAN"). Our global Phase 3 clinical trial in gMG is currently underway across the United States, Europe, South America, and Asia to support potential approval in the United States, Europe, and Japan. We have recently initiated a global Phase 3 clinical trial in SjD, with the first patient dosing in March 2026, and anticipate enrolling at clinical sites across the United States, Europe, South America, and Asia to support potential approval in the United States, Europe, and Japan.

Last close 25.05 2026-09-04
Market cap $1.48B 2026-06-30 share count
52-week range 6.50 - 49.95

Valuation FY2025 figures against the last close

P/S
P/E
P/FCF
EV/EBITDA
Dividend yield0.0%
Diluted EPS-70.50

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
R&D $321.5M$93.3M$94.3M$64.5M$47.5M$31.6M
SG&A $50.1M$27.9M$31.7M$28.9M$21.5M$11.7M
Total operating expenses $371.6M$121.2M$126.0M$93.4M$69.0M$43.4M
Operating income -$371.6M-$121.2M-$126.0M-$93.4M-$69.0M-$43.4M
Net income -$696.0M-$116.9M-$117.9M-$92.1M-$68.9M-$43.3M
EPS, basic -70.50-34.03-1.75-2.33-2.10
EPS, diluted -70.50-34.03-1.75-2.33-2.10-230.57
Shares, diluted (wtd. avg.) $9.9M$3.4M$67.2M$39.6M$33.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash and equivalents $396.5M$81.9M$31.4M$57.7M$119.8M$48.5M
Short-term investments $58.7M$10.0M$105.8M$172.5M$87.7M
Total current assets $458.1M$96.5M$140.8M$236.9M$214.4M$49.1M
Property, plant and equipment $533.0K$6.6M$10.1M$12.6M$6.9M$4.7M
Total assets $464.1M$142.9M$198.1M$299.4M$242.6M$75.9M
Accounts payable $5.1M$1.5M$815.0K$1.8M$1.5M$2.4M
Total current liabilities $25.2M$18.6M$15.6M$13.1M$10.2M$10.2M
Total liabilities $628.4M$46.2M$47.4M$48.8M$26.3M$27.6M
Retained earnings -$1.15B-$457.0M-$340.1M-$222.2M-$130.1M-$61.2M
Total equity -$164.3M$96.7M$150.7M$250.6M$216.3M-$59.1M-$17.4M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating cash flow -$142.7M-$99.7M-$100.3M-$85.1M-$69.1M-$36.3M
Depreciation and amortisation $2.9M$3.5M$3.5M$2.5M$1.4M$605.0K
Stock-based compensation $18.9M$9.8M$13.4M$10.7M$4.3M$1.3M
Capital expenditure $941.0K$229.0K$1.1M$8.5M$3.9M$4.2M
Investing cash flow -$48.8M$96.9M$71.0M-$94.1M-$91.7M-$4.2M
Financing cash flow $503.8M$53.4M$2.9M$117.1M$232.9M$82.5M
Dividends paid $0$0$0$0$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-130451.

Others in SIC 2836

TickerCompanyMarket capP/ERevenue growth
AMGN AMGEN INC $236.38B 30.7x 10.0%
GILD GILEAD SCIENCES, INC. $187.23B 22.3x 2.4%
MRNA Moderna, Inc. $58.11B -39.9%
RVMD Revolution Medicines, Inc. $45.01B
BIIB BIOGEN INC. $32.60B 25.1x 2.2%
SCNI Scinai Immunotherapeutics Ltd. $25.80B 99.2%
NBIX NEUROCRINE BIOSCIENCES INC $15.82B 33.3x 21.4%
EXEL EXELIXIS, INC. $14.62B 21.2x 7.0%