NEUROCRINE BIOSCIENCES INC NBIX
Neurocrine Biosciences is a neuroscience-focused, biopharmaceutical company with a simple purpose: to relieve suffering for people with great needs. We are dedicated to discovering, developing, and commercializing life-changing treatments for patients with under-addressed neurological, psychiatric, endocrine, and immunological disorders.
Our portfolio of products includes U.S. Food and Drug Administration (FDA) approved treatments for tardive dyskinesia (TD), chorea associated with Huntington's disease, classic congenital adrenal hyperplasia due to 21-hydroxylase deficiency (CAH), and endometriosis and uterine fibroids in collaboration with AbbVie Inc. In addition, we have a diversified portfolio of multiple compounds in mid- to late-phase development across our core therapeutic areas and an expanding early-phase pipeline that includes a range of modalities including small molecules, peptides, proteins, antibodies, conjugates, and gene therapies.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.86B | $2.36B | $1.89B | $1.49B | $1.13B | $1.05B | $788.1M | $451.2M | $161.6M | $15.0M |
| Cost of revenue | $52.1M | $34.0M | $39.7M | $23.2M | $14.3M | $10.1M | — | $4.9M | $1.3M | $0 |
| Gross profit | $2.81B | $2.32B | $1.85B | $1.47B | $1.12B | $1.04B | — | $446.3M | $160.4M | $15.0M |
| R&D | — | — | — | — | — | — | — | $160.5M | $121.8M | $94.3M |
| SG&A | $1.16B | $1.01B | $887.6M | $752.7M | $583.3M | $433.3M | $354.1M | $248.9M | $169.9M | $68.1M |
| Total operating expenses | $2.24B | $1.78B | $1.64B | $1.24B | $1.03B | $882.9M | $715.8M | $414.4M | $293.0M | $162.4M |
| Operating income | $619.1M | $570.5M | $250.9M | $249.0M | $102.5M | $163.0M | $72.3M | $36.8M | -$131.4M | -$147.4M |
| Interest expense | — | — | $4.6M | $7.1M | $25.8M | $32.8M | $32.0M | $30.5M | $19.5M | $0 |
| Pre-tax income | $705.4M | $486.0M | $332.1M | $213.9M | $101.4M | $106.7M | $46.5M | $21.8M | -$142.5M | -$141.1M |
| Income tax | $226.8M | $144.7M | $82.4M | $59.4M | $11.8M | $300.6M | $9.5M | $700.0K | $0 | $0 |
| Net income | $478.6M | $341.3M | $249.7M | $154.5M | $89.6M | $407.3M | $37.0M | $21.1M | -$142.5M | -$141.1M |
| EPS, basic | 4.81 | 3.40 | 2.56 | 1.61 | 0.95 | 4.38 | 0.40 | 0.23 | -1.62 | -1.63 |
| EPS, diluted | 4.67 | 3.29 | 2.47 | 1.56 | 0.92 | 4.16 | 0.39 | 0.22 | -1.62 | -1.63 |
| Shares, diluted (wtd. avg.) | 102.5M | 103.7M | 101.0M | 98.9M | 97.9M | 97.8M | 95.7M | 95.4M | 88.1M | 86.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $713.0M | $233.0M | $259.1M | $270.7M | $344.0M | $190.3M | $115.5M | $147.2M | $259.2M | $88.2M |
| Short-term investments | $767.4M | $843.1M | $780.5M | $726.4M | $370.5M | $613.9M | $558.2M | $509.2M | $261.2M | — |
| Receivables | $686.8M | $479.1M | $439.3M | $350.0M | $185.5M | $157.1M | $126.6M | $57.4M | $31.1M | $0 |
| Inventory | $69.0M | $57.4M | $38.3M | $35.1M | $30.5M | $28.0M | $17.3M | $10.9M | $1.0M | — |
| Total current assets | $2.52B | $1.72B | $1.61B | $1.45B | $972.8M | $1.02B | $831.0M | $737.8M | $554.9M | $310.4M |
| Property, plant and equipment | $89.8M | $82.6M | $70.8M | $58.6M | $58.6M | $44.6M | $41.9M | $33.9M | $10.8M | $6.3M |
| Goodwill | — | $5.7M | $5.8M | $5.4M | $0 | — | — | — | — | — |
| Other intangibles | — | $36.5M | $35.5M | $37.2M | $0 | — | — | — | — | — |
| Total assets | $4.63B | $3.72B | $3.25B | $2.37B | $2.07B | $1.73B | $1.31B | $993.2M | $817.6M | $365.1M |
| Accounts payable | $674.3M | $461.6M | $448.8M | $347.6M | $225.8M | $168.7M | $141.3M | $86.4M | $5.6M | $5.1M |
| Total current liabilities | $743.4M | $507.7M | $654.8M | $537.7M | $245.8M | $186.5M | $565.3M | $88.2M | $54.4M | $30.4M |
| Total liabilities | $1.38B | $1.13B | $1.02B | $660.9M | $698.5M | $608.5M | $669.1M | $512.4M | $445.5M | $50.2M |
| Retained earnings | $447.7M | $29.2M | -$157.1M | -$406.8M | -$635.8M | -$725.4M | -$1.13B | -$1.18B | -$1.20B | -$1.06B |
| Total equity | $3.25B | $2.59B | $2.23B | $1.71B | $1.37B | $1.13B | $636.9M | $480.8M | $372.2M | $314.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $782.7M | $595.4M | $389.9M | $339.4M | $256.5M | $228.5M | $147.0M | $101.4M | -$94.3M | -$106.2M |
| Depreciation and amortisation | $26.0M | $23.5M | $17.8M | $15.1M | $10.9M | $8.6M | $7.4M | $4.0M | $2.4M | $1.5M |
| Stock-based compensation | $217.9M | $195.5M | $194.3M | $173.1M | $134.2M | $100.0M | $75.3M | $58.1M | $42.5M | $28.5M |
| Capital expenditure | $34.0M | $38.2M | $28.3M | $16.5M | $23.4M | $10.9M | $14.7M | $24.8M | $6.9M | $4.1M |
| Investing cash flow | -$264.4M | -$126.8M | -$467.1M | -$177.1M | -$130.2M | $4.1M | -$211.1M | -$242.9M | -$251.3M | $113.0M |
| Financing cash flow | -$38.3M | -$486.7M | $65.3M | -$234.3M | $27.4M | -$157.8M | $32.4M | $29.5M | $516.6M | $2.4M |
| Buybacks | $167.7M | $300.0M | $0 | $0 | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000914475-26-000015.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.0M | $161.6M | $451.2M | $788.1M | $1.05B | $1.13B | $1.49B | $1.89B | $2.36B | $2.86B |
| Gross profit | $15.0M | $160.4M | $446.3M | — | $1.04B | $1.12B | $1.47B | $1.85B | $2.32B | $2.81B |
| Net income | -$141.1M | -$142.5M | $21.1M | $37.0M | $407.3M | $89.6M | $154.5M | $249.7M | $341.3M | $478.6M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Material agreement signed Item 1.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2836
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AMGN | AMGEN INC | $237.48B | 30.9x | 10.0% |
| GILD | GILEAD SCIENCES, INC. | $193.48B | 23.0x | 2.4% |
| MRNA | Moderna, Inc. | $79.89B | — | -39.9% |
| RVMD | Revolution Medicines, Inc. | $40.08B | — | — |
| BIIB | BIOGEN INC. | $37.01B | 28.5x | 2.2% |
| EXEL | EXELIXIS, INC. | $15.99B | 23.2x | 7.0% |
| HALO | HALOZYME THERAPEUTICS, INC. | $14.26B | 49.1x | 37.6% |
| TECH | BIO-TECHNE Corp | $11.38B | 62.5x | -0.4% |