VALMONT INDUSTRIES INC VMI
Valmont Industries, Inc., along with its subsidiaries (collectively referred to as the "Company," "Valmont," "we," "us," or "our"), is a diversified manufacturer of products and services for infrastructure and agriculture markets. Founded in 1946 and headquartered in Omaha, Nebraska, our purpose is to conserve resources and improve life. We have been publicly traded since 1968, with our shares listed on the New York Stock Exchange under the ticker symbol "VMI."
Infrastructure: This segment consists of the manufacture and distribution of products and solutions to serve the infrastructure markets of utility, lighting, transportation, telecommunications, and solar, along with coatings services to protect metal products.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- North America
- International
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| North America | $3.01B | $2.90B | $2.89B |
| International | $1.10B | $1.17B | $1.29B |
As the company reported it, from the “BUSINESS SEGMENTS - Summary by Business Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- Infrastructure
- Agriculture
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Infrastructure | $3.09B | $3.00B | $3.00B |
| Agriculture | $1.01B | $1.08B | $1.17B |
As the company reported it, from the “BUSINESS SEGMENTS - Summary by Business Segment (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.10B | $4.08B | $4.17B | $4.35B | $3.50B | $2.90B | $2.77B | $2.76B | $2.75B | $2.52B |
| Cost of revenue | $2.86B | $2.83B | $2.94B | $3.22B | $2.62B | $2.13B | $2.08B | $2.09B | $2.06B | $1.87B |
| Gross profit | $1.24B | $1.24B | $1.24B | $1.13B | $883.9M | $765.5M | $682.7M | $668.2M | $681.8M | $656.2M |
| R&D | $33.0M | $59.0M | $55.0M | $46.0M | $37.0M | $21.4M | $13.9M | $11.5M | $11.6M | $8.3M |
| SG&A | $717.6M | $716.6M | $768.4M | $693.0M | $590.6M | $522.9M | $454.8M | $440.2M | $414.7M | $410.9M |
| Operating income | $415.6M | $524.6M | $291.6M | $433.2M | $286.8M | $226.0M | $227.9M | $212.2M | $267.1M | $245.4M |
| Interest expense | $40.5M | $58.7M | $56.8M | $47.5M | $42.6M | $41.1M | $40.2M | $44.2M | $44.6M | $44.4M |
| Pre-tax income | $377.6M | $468.7M | $236.5M | $363.9M | $260.1M | $192.8M | $199.9M | $153.3M | $228.5M | $220.5M |
| Income tax | $23.9M | $118.0M | $90.1M | $108.7M | $61.4M | $49.6M | $47.8M | $45.6M | $106.1M | $42.1M |
| Net income | $350.3M | $348.3M | $150.8M | $250.9M | $195.6M | $142.1M | $152.1M | $107.7M | $122.3M | $178.4M |
| EPS, basic | 16.91 | 17.31 | 6.85 | 11.77 | 9.23 | 6.60 | 6.76 | 4.56 | 5.16 | 7.68 |
| EPS, diluted | 16.79 | 17.19 | 6.78 | 11.62 | 9.10 | 6.57 | 6.73 | 4.53 | 5.11 | 7.63 |
| Shares, diluted (wtd. avg.) | 19.9M | 20.3M | 21.2M | 21.6M | 21.5M | 21.4M | 21.8M | 22.4M | 22.7M | 22.7M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $187.1M | $164.3M | $203.0M | $185.4M | $177.2M | $400.7M | $353.5M | $313.2M | $492.8M | $413.6M |
| Receivables | $590.1M | $654.4M | $658.0M | $604.2M | $571.6M | $511.7M | $480.0M | $484.0M | $503.7M | $439.3M |
| Inventory | $566.4M | $590.3M | $658.4M | $728.8M | $728.8M | $448.9M | $418.4M | $383.6M | $420.9M | $350.0M |
| Total current assets | $1.72B | $1.68B | $1.79B | $1.78B | $1.71B | $1.55B | $1.43B | $1.34B | $1.47B | $1.25B |
| Property, plant and equipment | $673.9M | $589.0M | $617.4M | $595.6M | $598.6M | $597.7M | $558.1M | $514.0M | $518.9M | $518.3M |
| Goodwill | $571.0M | $623.8M | $633.0M | $739.9M | $708.6M | $430.3M | $428.9M | $385.2M | $337.7M | $321.1M |
| Other intangibles | $121.3M | $134.1M | $150.7M | $176.6M | $175.4M | $167.2M | $175.7M | $176.0M | $138.6M | $144.4M |
| Total assets | $3.37B | $3.33B | $3.48B | $3.56B | $3.45B | $2.95B | $2.81B | $2.58B | $2.60B | $2.39B |
| Accounts payable | $359.5M | $372.2M | $358.3M | $360.3M | $347.8M | $268.1M | $198.0M | $218.1M | $227.9M | $177.5M |
| Short-term debt | $513.0K | $692.0K | $719.0K | $1.2M | $4.9M | $2.7M | $760.0K | $779.0K | $966.0K | $851.0K |
| Total current liabilities | $731.6M | $811.4M | $723.1M | $804.0M | $765.9M | $673.3M | $513.8M | $409.0M | $403.0M | $349.8M |
| Long-term debt | $795.1M | $729.9M | $1.11B | $870.9M | $947.1M | $728.4M | $764.9M | $741.8M | $753.9M | $754.8M |
| Total liabilities | $1.73B | $1.74B | $2.06B | $1.92B | — | — | — | — | — | — |
| Retained earnings | $3.16B | $2.94B | $2.64B | $2.59B | $2.39B | $2.25B | $2.17B | $2.03B | $1.95B | $1.87B |
| Total equity | $1.63B | $1.54B | $1.35B | $1.58B | $1.39B | $1.18B | $1.19B | $1.18B | $1.18B | $982.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $456.5M | $572.7M | $306.8M | $326.3M | $65.9M | $316.3M | $307.6M | $153.0M | $133.1M | $232.8M |
| Depreciation and amortisation | $88.5M | $95.4M | $98.7M | $97.2M | $92.6M | $82.9M | $82.3M | $82.8M | $85.0M | $82.4M |
| Stock-based compensation | $24.3M | $29.9M | $39.2M | $41.9M | $28.7M | $14.9M | $11.6M | $10.4M | $10.7M | $9.9M |
| Capital expenditure | $145.0M | $79.5M | $96.8M | $93.3M | $107.8M | $106.7M | $97.4M | $72.0M | $55.3M | $57.9M |
| Investing cash flow | -$142.7M | -$78.9M | -$115.3M | -$132.1M | -$417.3M | -$104.0M | -$168.2M | -$155.4M | -$49.6M | -$53.0M |
| Financing cash flow | -$298.9M | -$522.6M | -$176.4M | -$181.9M | $133.5M | -$173.8M | -$99.0M | -$162.1M | -$32.0M | -$95.2M |
| Dividends paid | $52.5M | $48.4M | $49.5M | $45.8M | $41.4M | $36.9M | $32.6M | $33.7M | $33.9M | $34.1M |
| Buybacks | $198.1M | $70.1M | $345.3M | $40.5M | $26.1M | $56.5M | $62.9M | $114.8M | $0 | $53.8M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000102729-26-000007.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.52B | $2.75B | $2.76B | $2.77B | $2.90B | $3.50B | $4.35B | $4.17B | $4.08B | $4.10B |
| Gross profit | $656.2M | $681.8M | $668.2M | $682.7M | $765.5M | $883.9M | $1.13B | $1.24B | $1.24B | $1.24B |
| Net income | $178.4M | $122.3M | $107.7M | $152.1M | $142.1M | $195.6M | $250.9M | $150.8M | $348.3M | $350.3M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Officer or director change Item 5.02
- Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3440
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ACA | Arcosa, Inc. | $7.32B | 35.2x | 12.2% |
| PRLB | Proto Labs Inc | $2.05B | 97.3x | 6.4% |
| VATE | INNOVATE Corp. | $76.4M | — | 12.5% |
| TPCS | TECHPRECISION CORP | $53.0M | — | -7.0% |