Proto Labs Inc PRLB
Proto Labs, Inc. was incorporated in Minnesota in 1999. The terms "Proto Labs," "Protolabs," the "Company," "we," "us," and "our" as used herein refer to the business and operations of Proto Labs, Inc. and its subsidiaries.
We are the world's fastest manufacturing service enabling companies across every industry to streamline production of quality parts throughout the entire product life cycle. From custom prototyping to end-use production, we support product developers, engineers, and supply chain teams along every phase of their manufacturing journey. Founded in 1999, we radically reduced the time needed to produce injection molding prototypes through complex software that automated the manufacturing process. Over the next two decades, we added computer numerical control ("CNC") machining, 3D printing, and sheet metal fabrication, and later acquired 3D Hubs, Inc ("Hubs") and launched the Protolabs Network, our global network of manufacturing partners ("MPs"). Our 25+ years of growth while expanding capabilities provide customers with the best digital manufacturing experience in the industry.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- United States
- Europe
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $432.3M | $396.2M | $396.8M |
| Europe | $100.8M | $104.7M | $107.1M |
As the company reported it, from the “Revenue - Schedule of Revenue by Geographic Areas (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $533.1M | $500.9M | $503.9M | $488.4M | $488.1M | $434.4M | $458.7M | $445.6M | $344.5M | $298.1M |
| Cost of revenue | $296.0M | $277.7M | $281.9M | $272.9M | $265.4M | $216.6M | $223.4M | $206.9M | $150.6M | $131.1M |
| Gross profit | $237.1M | $223.2M | $222.0M | $215.5M | $222.7M | $217.8M | $235.3M | $238.7M | $193.8M | $166.9M |
| R&D | $42.8M | $41.3M | $40.1M | $38.2M | $44.2M | $36.9M | $32.7M | $28.7M | $23.6M | $22.4M |
| SG&A | $69.8M | $64.3M | $65.8M | $67.5M | $55.9M | $51.7M | $49.8M | $52.5M | $41.2M | $36.7M |
| Total operating expenses | $212.0M | $203.3M | $193.8M | $313.4M | $182.3M | $158.0M | $155.4M | $149.8M | $121.6M | $105.2M |
| Operating income | $25.1M | $19.9M | $28.2M | -$98.0M | $40.3M | $59.8M | $79.9M | $88.9M | $72.2M | $61.8M |
| Pre-tax income | $31.1M | $24.7M | $28.0M | -$97.9M | $40.2M | $62.9M | $81.2M | $91.7M | $74.4M | $64.2M |
| Income tax | $9.8M | $8.1M | $10.7M | $5.6M | $6.8M | $12.1M | $17.5M | $15.1M | $22.7M | $21.5M |
| Net income | $21.2M | $16.6M | $17.2M | -$103.5M | $33.4M | $50.9M | $63.7M | $76.6M | $51.8M | $42.7M |
| EPS, basic | 0.89 | 0.66 | 0.66 | -3.77 | 1.21 | 1.90 | 2.37 | 2.84 | 1.94 | 1.62 |
| EPS, diluted | 0.88 | 0.66 | 0.66 | -3.77 | 1.21 | 1.89 | 2.35 | 2.81 | 1.93 | 1.61 |
| Shares, diluted (wtd. avg.) | 24.2M | 25.2M | 26.2M | 27.4M | 27.7M | 26.9M | 27.0M | 27.3M | 26.8M | 26.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $110.8M | $89.1M | $83.8M | $56.6M | $65.9M | $127.6M | $125.2M | $85.0M | $36.7M | $68.8M |
| Short-term investments | $17.3M | $14.0M | $19.0M | $23.6M | $11.6M | $34.1M | $35.4M | $46.8M | $57.4M | $39.5M |
| Receivables | $79.0M | $66.5M | $72.8M | $76.2M | $80.1M | $57.9M | $57.5M | $59.2M | $51.5M | $34.1M |
| Inventory | $14.4M | $12.3M | $13.7M | $13.6M | $13.2M | $10.9M | $10.1M | $10.1M | $11.3M | $9.3M |
| Total current assets | $233.5M | $194.9M | $200.7M | $186.6M | $183.5M | $242.0M | $236.4M | $215.4M | $165.0M | $157.8M |
| Property, plant and equipment | $215.3M | $227.3M | $253.7M | $257.8M | $280.3M | $282.7M | $263.7M | $228.0M | $166.4M | $139.5M |
| Goodwill | $274.0M | $274.0M | $274.0M | $274.0M | $400.6M | $128.8M | $128.8M | $128.8M | $128.5M | $28.9M |
| Other intangibles | $18.6M | $21.4M | $25.6M | $31.2M | $38.0M | $14.3M | $17.4M | $19.9M | $19.1M | $2.7M |
| Total assets | $763.4M | $743.5M | $772.4M | $802.2M | $928.6M | $744.2M | $673.7M | $619.0M | $518.7M | $414.2M |
| Accounts payable | $15.1M | $15.5M | $15.6M | $17.4M | $25.4M | $18.2M | $16.8M | $17.4M | $15.9M | $11.3M |
| Short-term debt | — | — | — | — | — | — | — | — | $5.0M | — |
| Total current liabilities | $67.0M | $53.3M | $49.7M | $71.6M | $54.9M | $50.3M | $47.6M | $52.7M | $43.8M | $23.4M |
| Total liabilities | $89.5M | $73.4M | $77.1M | $104.5M | $100.1M | $99.8M | $87.9M | $77.5M | $57.5M | $34.4M |
| Retained earnings | $240.8M | $244.4M | $256.4M | $258.2M | $376.7M | $362.9M | $324.7M | $291.5M | $224.7M | $176.7M |
| Total equity | $673.9M | $670.2M | $695.3M | $697.6M | $828.5M | $644.4M | $585.8M | $541.5M | $461.2M | $379.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $74.5M | $77.8M | $73.3M | $62.1M | $55.2M | $107.0M | $116.1M | $122.9M | $81.7M | $77.5M |
| Depreciation and amortisation | $33.8M | $35.8M | $37.5M | $39.4M | $40.5M | $32.6M | $30.9M | $26.8M | $18.5M | $17.5M |
| Stock-based compensation | $15.7M | $17.0M | $16.0M | $17.5M | $19.1M | $14.7M | $10.8M | $10.9M | $8.6M | $6.8M |
| Capital expenditure | $14.8M | $9.2M | $28.1M | $21.7M | $34.2M | $47.0M | $62.2M | $87.1M | $32.6M | $33.6M |
| Investing cash flow | -$13.4M | -$13.6M | -$4.6M | -$43.1M | -$94.7M | -$95.5M | -$44.3M | -$63.3M | -$124.0M | -$60.8M |
| Financing cash flow | -$40.4M | -$58.5M | -$41.9M | -$27.9M | -$22.2M | -$10.7M | -$31.6M | -$10.4M | $9.2M | $5.3M |
| Buybacks | $43.0M | $60.3M | $44.0M | $29.7M | $23.3M | $14.7M | $33.5M | $12.2M | $4.4M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001443669-26-000017.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $298.1M | $344.5M | $445.6M | $458.7M | $434.4M | $488.1M | $488.4M | $503.9M | $500.9M | $533.1M |
| Gross profit | $166.9M | $193.8M | $238.7M | $235.3M | $217.8M | $222.7M | $215.5M | $222.0M | $223.2M | $237.1M |
| Net income | $42.7M | $51.8M | $76.6M | $63.7M | $50.9M | $33.4M | -$103.5M | $17.2M | $16.6M | $21.2M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Officer or director change Item 5.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3440
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| VMI | VALMONT INDUSTRIES INC | $8.40B | 25.9x | 0.7% |
| ACA | Arcosa, Inc. | $7.32B | 35.2x | 12.2% |
| VATE | INNOVATE Corp. | $76.4M | — | 12.5% |
| TPCS | TECHPRECISION CORP | $53.0M | — | -7.0% |