TECHPRECISION CORP TPCS
We are a manufacturer of precision, large-scale fabricated and machined metal structural components and systems. We offer a full range of services required to transform raw materials into precision finished products. We sell these finished products to customers in two main industry groups: defense and precision industrial. Our mission is to be a leading end-to-end service provider to our customers by furnishing custom, fully integrated solutions for complete products that require custom fabrication, precision machining, assembly, integration, inspection, non-destructive evaluation, and testing.
We work with our customers to manufacture products in accordance with the customers' drawings and specifications. Our work complies with specific national and international codes and standards applicable to our industry. We believe that we have earned our reputation through outstanding technical expertise, attention to detail, and a total commitment to quality and excellence in customer service.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $31.6M | $34.0M | $31.6M | $31.4M | $22.3M | $15.6M | $16.0M | $16.7M | $18.8M | $18.6M |
| Cost of revenue | $26.7M | $29.7M | $27.5M | $26.5M | $18.9M | $12.1M | $12.9M | $12.1M | $14.8M | $12.5M |
| Gross profit | $5.0M | $4.3M | $4.1M | $4.9M | $3.4M | $3.5M | $3.1M | $4.6M | $4.0M | $6.1M |
| R&D | — | — | — | — | — | — | — | — | — | $0 |
| SG&A | $6.0M | $6.5M | $8.8M | $6.0M | $4.9M | $2.8M | $2.8M | $2.7M | $3.0M | $4.3M |
| Operating income | -$1.1M | -$2.2M | -$4.6M | -$1.1M | -$1.6M | $623.2K | -$141.3K | $1.8M | $967.3K | $2.9M |
| Interest expense | $485.0K | $541.0K | $521.0K | $355.6K | $269.4K | $202.3K | $296.1K | $354.8K | $413.0K | $644.0K |
| Pre-tax income | -$1.6M | -$2.8M | -$5.1M | -$783.4K | -$542.2K | $425.5K | -$414.6K | $1.5M | $558.6K | $2.2M |
| Income tax | $31.0K | $2.0K | $1.9M | $195.6K | $192.4K | $104.9K | $73.0K | $423.4K | $824.5K | $2.8M |
| Net income | -$1.7M | -$2.7M | -$7.0M | -$979.0K | -$349.8K | $320.6K | — | $1.1M | — | — |
| EPS, basic | -0.17 | -0.29 | -0.81 | -0.11 | -0.04 | 0.01 | -0.01 | 0.04 | -0.01 | 0.18 |
| EPS, diluted | -0.17 | -0.29 | -0.81 | -0.11 | -0.04 | 0.01 | -0.01 | 0.04 | -0.01 | 0.18 |
| Shares, diluted (wtd. avg.) | 9.9M | 9.5M | 8.7M | 8.6M | 8.1M | 31.0M | 29.3M | 30.3M | 28.8M | 28.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $431.0K | $195.0K | $138.0K | $534.0K | $1.1M | $2.1M | $930.9K | $2.0M | $2.7M | $3.1M |
| Receivables | $2.5M | $2.2M | $2.4M | $2.3M | $3.0M | $608.1K | $990.3K | $1.0M | $1.4M | $1.9M |
| Inventory | — | — | — | — | — | — | $1.2M | $1.2M | $2.1M | — |
| Total current assets | $17.7M | $15.3M | $14.8M | $14.6M | $16.1M | $9.9M | $8.2M | $9.2M | $7.0M | $7.6M |
| Property, plant and equipment | $10.9M | $13.8M | $14.8M | $13.9M | $13.2M | $4.1M | $4.2M | $4.9M | $5.2M | $4.9M |
| Total assets | $32.3M | $33.5M | $34.7M | $36.2M | $37.9M | $16.0M | $14.6M | $16.0M | $14.3M | $15.5M |
| Accounts payable | $2.4M | $2.4M | $1.4M | $2.2M | $3.4M | $500.8K | $185.1K | $609.1K | $345.7K | $365.3K |
| Total current liabilities | $18.2M | $16.9M | $17.8M | $9.0M | $13.3M | $4.7M | $2.7M | $2.9M | $2.1M | $2.6M |
| Long-term debt | — | $3.0K | — | $4.7M | $3.1M | $1.3M | — | — | — | — |
| Total liabilities | $24.6M | $24.8M | $26.9M | $21.6M | $22.6M | $6.1M | — | — | — | — |
| Retained earnings | -$11.8M | -$10.1M | -$7.4M | -$356.4K | $622.6K | $972.4K | $651.8K | $993.3K | -$576.6K | -$310.7K |
| Total equity | $7.7M | $8.7M | $7.8M | $14.6M | $15.3M | $9.9M | $9.5M | $9.7M | $8.0M | $8.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $6.0K | -$599.0K | $728.0K | $3.1M | $257.8K | $635.9K | $676.8K | $531.3K | $1.3M | $1.7M |
| Depreciation and amortisation | $2.8M | $2.8M | $2.4M | $2.2M | $1.5M | $704.0K | $717.6K | $749.8K | $704.3K | $689.3K |
| Stock-based compensation | $635.0K | $103.0K | $285.0K | $253.1K | $190.8K | $179.9K | $90.9K | $137.4K | $303.2K | $1.2M |
| Capital expenditure | $3.3M | $4.1M | $3.2M | $2.3M | $939.0K | $546.9K | $39.8K | $446.7K | $994.5K | $787.8K |
| Investing cash flow | $868.0K | -$1.1M | -$2.6M | -$2.3M | -$8.7M | -$607.9K | -$39.8K | -$411.3K | -$914.5K | -$787.8K |
| Financing cash flow | -$638.0K | $1.7M | $1.5M | -$1.3M | $7.4M | $1.2M | -$1.7M | -$772.6K | -$717.5K | $792.4K |
| Buybacks | — | — | — | — | — | — | $0 | $188.6K | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-104865.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.6M | $18.8M | $16.7M | $16.0M | $15.6M | $22.3M | $31.4M | $31.6M | $34.0M | $31.6M |
| Gross profit | $6.1M | $4.0M | $4.6M | $3.1M | $3.5M | $3.4M | $4.9M | $4.1M | $4.3M | $5.0M |
| Net income | — | — | $1.1M | — | $320.6K | -$349.8K | -$979.0K | -$7.0M | -$2.7M | -$1.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced Item 2.02
- Material agreement signed Item 1.01
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Director nominations Dates and mechanics for shareholders proposing directors. Item 5.08
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed Item 1.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3440
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| VMI | VALMONT INDUSTRIES INC | $8.40B | 25.9x | 0.7% |
| ACA | Arcosa, Inc. | $7.32B | 35.2x | 12.2% |
| PRLB | Proto Labs Inc | $2.05B | 97.3x | 6.4% |
| VATE | INNOVATE Corp. | $76.4M | — | 12.5% |