Vision Marine Technologies Inc. VMAR
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $13.8M | $2.8M | $4.2M | — | — | — |
| Net income | -$21.7M | -$10.4M | -$15.5M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Total assets | $69.9M | $8.5M | $17.8M | — | — | — |
| Total equity | $8.5M | $2.2M | $8.6M | $18.4M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-25-116945.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | $4.2M | $2.8M | $13.8M |
| Gross profit | — | — | — | — | — | — |
| Net income | — | — | — | -$15.5M | -$10.4M | -$21.7M |
Others in SIC 3730
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GD | GENERAL DYNAMICS CORP | $94.48B | 22.6x | 10.1% |
| HII | HUNTINGTON INGALLS INDUSTRIES, INC. | $10.80B | 17.8x | 8.2% |
| MBUU | MALIBU BOATS, INC. | $425.3M | 244.8x | 13.3% |
| MCFT | MasterCraft Boat Holdings, Inc. | $320.7M | 45.8x | -11.8% |
| NXB | NextBoat Inc. | $42.0M | — | 21.1% |
| VEEE | Twin Vee PowerCats, Co. | $5.1M | — | 3.0% |