HUNTINGTON INGALLS INDUSTRIES, INC. HII
Huntington Ingalls Industries, Inc. ("HII", the "Company", "we", "us", or "our") is a global, all-domain defense partner, building and delivering the world's most powerful, survivable naval ships and technologies that safeguard America's seas, sky, land, space, and cyber. For more than a century, our Ingalls Shipbuilding segment ("Ingalls") in Mississippi and Newport News Shipbuilding segment ("Newport News") in Virginia have built more ships in more ship classes than any other U.S. naval shipbuilder, making us America's largest shipbuilder. Our Mission Technologies segment develops integrated technology solutions and products that enable today's connected, all-domain force. Headquartered in Newport News, Virginia, we employ over 44,000 people domestically and internationally.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.48B | $11.54B | $11.45B | $10.68B | $9.52B | $9.36B | $8.90B | $8.18B | $7.44B | $7.07B |
| Cost of revenue | — | — | — | — | — | — | — | — | $1.57B | $1.23B |
| Gross profit | — | — | — | — | — | — | — | — | $5.87B | $5.84B |
| R&D | $26.0M | $27.0M | $35.0M | $40.0M | $34.0M | $31.0M | $23.0M | $25.0M | $17.0M | $19.0M |
| SG&A | $977.0M | $973.0M | $1.02B | $924.0M | $898.0M | $904.0M | $788.0M | $871.0M | $759.0M | $768.0M |
| Operating income | $657.0M | $535.0M | $781.0M | $565.0M | $513.0M | $799.0M | $736.0M | $951.0M | $881.0M | $876.0M |
| Interest expense | $105.0M | $95.0M | $95.0M | $102.0M | $89.0M | $114.0M | $70.0M | $58.0M | $94.0M | $74.0M |
| Pre-tax income | $777.0M | $643.0M | $853.0M | $719.0M | $622.0M | $810.0M | $683.0M | $971.0M | $772.0M | $784.0M |
| Income tax | $172.0M | $93.0M | $172.0M | $140.0M | $78.0M | $114.0M | $134.0M | $135.0M | $293.0M | $211.0M |
| Net income | $605.0M | $550.0M | $681.0M | $579.0M | $544.0M | $696.0M | $549.0M | $836.0M | $479.0M | $573.0M |
| EPS, basic | 15.39 | 13.96 | 17.07 | 14.44 | 13.50 | 17.14 | 13.26 | 19.09 | 10.48 | 12.24 |
| EPS, diluted | 15.39 | 13.96 | 17.07 | 14.44 | 13.50 | 17.14 | 13.26 | 19.09 | 10.46 | 12.14 |
| Shares, diluted (wtd. avg.) | 39.3M | 39.4M | 39.9M | 40.1M | 40.3M | 40.6M | 41.4M | 43.8M | 45.8M | 47.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $774.0M | $831.0M | $430.0M | $467.0M | $627.0M | $512.0M | $75.0M | $240.0M | $701.0M | $720.0M |
| Receivables | $339.0M | $212.0M | $461.0M | $636.0M | $433.0M | $397.0M | $318.0M | $252.0M | $429.0M | $1.16B |
| Total current assets | $3.45B | $3.23B | $2.88B | $2.75B | $2.79B | $2.44B | $1.78B | $1.75B | $2.19B | $2.14B |
| Property, plant and equipment | $3.73B | $3.45B | $3.30B | $3.20B | $3.11B | $2.98B | $2.83B | $2.52B | $2.21B | $1.99B |
| Goodwill | $2.65B | $2.62B | $2.62B | $2.62B | $2.63B | $1.62B | $1.37B | $1.26B | $1.22B | $1.23B |
| Other intangibles | $694.0M | $782.0M | $891.0M | $1.02B | $1.16B | $512.0M | $492.0M | $492.0M | $508.0M | $548.0M |
| Total assets | $12.75B | $12.14B | $11.21B | $10.86B | $10.63B | $8.16B | $7.03B | $6.38B | $6.37B | $6.35B |
| Accounts payable | $556.0M | $598.0M | $554.0M | $642.0M | $603.0M | $460.0M | $497.0M | $562.0M | $375.0M | $316.0M |
| Short-term debt | — | — | $231.0M | $399.0M | — | — | — | — | — | — |
| Total current liabilities | $3.04B | $2.99B | $3.03B | $2.90B | $2.43B | $2.23B | $1.89B | $1.83B | $1.39B | $1.34B |
| Long-term debt | — | — | $2.21B | $2.51B | $3.30B | $1.69B | $1.29B | $1.28B | $1.28B | $1.28B |
| Total liabilities | $7.68B | $7.47B | $7.12B | $7.37B | $7.82B | $6.26B | $5.44B | $4.87B | $4.62B | $4.70B |
| Retained earnings | $5.49B | $5.10B | $4.75B | $4.28B | $3.89B | $3.53B | $3.01B | $2.61B | $1.69B | $1.32B |
| Total equity | $5.07B | $4.67B | $4.09B | $3.49B | $2.81B | $1.90B | $1.59B | $1.52B | $1.76B | $1.65B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.20B | $393.0M | $970.0M | $766.0M | $760.0M | $1.09B | $896.0M | $914.0M | $814.0M | $822.0M |
| Depreciation and amortisation | $329.0M | $326.0M | $347.0M | $358.0M | $293.0M | $247.0M | $227.0M | $203.0M | $205.0M | $186.0M |
| Stock-based compensation | $54.0M | $23.0M | $34.0M | $36.0M | $33.0M | $23.0M | $30.0M | $36.0M | $34.0M | $36.0M |
| Capital expenditure | $402.0M | $367.0M | $292.0M | $284.0M | $331.0M | $353.0M | $530.0M | $463.0M | $382.0M | $285.0M |
| Investing cash flow | -$521.0M | -$348.0M | -$236.0M | -$268.0M | -$1.95B | -$759.0M | -$627.0M | -$476.0M | -$349.0M | -$653.0M |
| Financing cash flow | -$732.0M | $356.0M | -$771.0M | -$658.0M | $1.31B | $103.0M | -$434.0M | -$899.0M | -$484.0M | -$343.0M |
| Dividends paid | $213.0M | $206.0M | $200.0M | $192.0M | $186.0M | $172.0M | $149.0M | $132.0M | $115.0M | $98.0M |
| Buybacks | — | $162.0M | $75.0M | $52.0M | $101.0M | $84.0M | $262.0M | $742.0M | $286.0M | $194.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001501585-26-000006.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.07B | $7.44B | $8.18B | $8.90B | $9.36B | $9.52B | $10.68B | $11.45B | $11.54B | $12.48B |
| Gross profit | $5.84B | $5.87B | — | — | — | — | — | — | — | — |
| Net income | $573.0M | $479.0M | $836.0M | $549.0M | $696.0M | $544.0M | $579.0M | $681.0M | $550.0M | $605.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote Item 5.07
- Results announced Item 2.02
- Annual report filed Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3730
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GD | GENERAL DYNAMICS CORP | $94.48B | 22.6x | 10.1% |
| MBUU | MALIBU BOATS, INC. | $425.3M | 244.8x | 13.3% |
| MCFT | MasterCraft Boat Holdings, Inc. | $320.7M | 45.8x | -11.8% |
| NXB | NextBoat Inc. | $42.0M | — | 21.1% |
| VEEE | Twin Vee PowerCats, Co. | $5.1M | — | 3.0% |
| VMAR | Vision Marine Technologies Inc. | — | — | 395.9% |