VivoPower PLC VIVO

Utilities SIC 4931 - Electric & Other Services Combined NAICS Utilities › Electric Power Generation, Transmission and Distribution derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $61.0K$16.0K$4.1M$10.2M$24.0M$33.1M—$39.0M$33.6M$32.2M
Operating income -$8.7M-$8.5M-$11.7M-$14.9M-$5.0M$2.3M-$5.2M-$5.4M-$7.6M$17.3M
Net income -$12.8M-$46.7M-$24.4M-$22.1M-$8.0M-$5.1M-$11.3M-$11.2M-$27.9M$5.6M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets $97.1M$37.4M$61.4M$69.7M$76.5M$62.4M$73.1M$65.4M$76.3M$100.8M
Total equity $20.1M-$40.5M$3.7M$21.6M$40.4M$17.9M$22.5M$24.0M$37.0M$64.6M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-25-021108.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -50M -25M 0 25M 50M Revenue, FY2016: 32.2M Net income, FY2016: 5.6M Revenue, FY2017: 33.6M Net income, FY2017: -27.9M Revenue, FY2018: 39M Net income, FY2018: -11.2M Net income, FY2019: -11.3M Revenue, FY2020: 33.1M Net income, FY2020: -5.1M Revenue, FY2021: 24M Net income, FY2021: -8M Revenue, FY2022: 10.2M Net income, FY2022: -22.1M Revenue, FY2023: 4.1M Net income, FY2023: -24.4M Revenue, FY2024: 16K Net income, FY2024: -46.7M Revenue, FY2025: 61K Net income, FY2025: -12.8M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $32.2M $33.6M $39.0M — $33.1M $24.0M $10.2M $4.1M $16.0K $61.0K
Gross profit — — — — — — — — — —
Net income $5.6M -$27.9M -$11.2M -$11.3M -$5.1M -$8.0M -$22.1M -$24.4M -$46.7M -$12.8M

Others in SIC 4931

TickerCompanyMarket capP/ERevenue growth
DUK Duke Energy CORP $97.43B 19.8x 5.6%
XEL XCEL ENERGY INC $48.75B 22.8x —
EXC EXELON CORP $45.46B — 5.3%
ED CONSOLIDATED EDISON INC $42.65B 20.5x 10.2%
WEC WEC ENERGY GROUP, INC. $36.20B 23.1x 14.0%
PEG PUBLIC SERVICE ENTERPRISE GROUP INC $35.90B 17.1x 22.8%
PCG PG&E Corp $33.85B 10.7x 2.1%
AEE AMEREN CORP $29.91B 20.2x 15.4%