CONSOLIDATED EDISON INC ED
Consolidated Edison, Inc. (Con Edison), incorporated in New York State in 1997, is a holding company that owns all of the outstanding common stock of Consolidated Edison Company of New York, Inc. (CECONY), Orange and Rockland Utilities, Inc. (O&R) and Con Edison Transmission, Inc. As used in this report, the term the "Companies" refers to Con Edison and CECONY, and the term the "Utilities" refers to CECONY and O&R.
Con Edison's principal business operations are those of CECONY, O&R and Con Edison Transmission. CECONY's principal business operations are its regulated electric, gas and steam delivery businesses. O&R's principal business operations are its regulated electric and gas delivery businesses. Con Edison Transmission, through its subsidiaries, develops and invests in electric transmission projects and owns, through joint ventures, both electric and gas assets. See "Con Edison Transmission" in Item 1.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.05B | $15.47B | $14.48B | $15.46B | $13.46B | $12.03B | $12.14B | $11.93B | $12.03B | $12.07B |
| R&D | — | — | — | $27.0M | $25.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M |
| Total operating expenses | $13.99B | $12.52B | $12.33B | $13.05B | $10.85B | $9.59B | $9.90B | $9.80B | $9.26B | $9.40B |
| Operating income | $2.94B | $2.67B | $3.20B | $2.62B | $2.83B | $2.65B | $2.68B | $2.66B | $2.77B | $2.78B |
| Interest expense | $1.23B | $1.19B | $1.02B | $852.0M | $905.0M | $1.02B | $991.0M | $819.0M | $729.0M | — |
| Pre-tax income | $2.60B | $2.14B | $3.00B | $2.10B | $1.38B | $1.23B | $1.74B | $1.78B | $2.00B | $1.94B |
| Income tax | $574.0M | $318.0M | $487.0M | $498.0M | $190.0M | $90.0M | $296.0M | $401.0M | $472.0M | $698.0M |
| Net income | $2.0M | $1.8M | $2.5M | $1.7M | $1.3M | $1.10B | $1.34B | $1.38B | $1.52B | $1.25B |
| EPS, basic | 5.66 | 5.26 | 7.25 | 4.68 | 3.86 | 3.29 | 4.09 | 4.43 | 4.97 | 4.15 |
| EPS, diluted | 5.64 | 5.24 | 7.21 | 4.66 | 3.85 | 3.28 | 4.08 | 4.42 | 4.94 | 4.12 |
| Shares, diluted (wtd. avg.) | 358.7M | 347.3M | 349.3M | 355.8M | 349.4M | 335.7M | 329.5M | 312.9M | 308.8M | 301.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.63B | $1.32B | $1.20B | $1.53B | $1.15B | $1.44B | $1.22B | $1.01B | $844.0M | $830.0M |
| Receivables | $2.58B | $2.44B | $2.42B | $2.19B | $1.94B | $1.70B | $1.24B | $1.27B | $1.10B | $1.11B |
| Total current assets | $6.75B | $6.66B | $6.54B | $12.97B | $5.55B | $5.30B | $4.27B | $3.86B | $3.54B | $3.41B |
| Property, plant and equipment | $55.40B | $52.16B | $49.61B | $46.77B | $48.60B | $46.55B | $43.89B | $41.75B | $37.60B | $35.22B |
| Goodwill | $406.0M | $408.0M | $408.0M | $408.0M | $439.0M | $446.0M | $446.0M | $440.0M | $428.0M | $428.0M |
| Other intangibles | — | — | — | $1.22B | $1.29B | $1.46B | $1.56B | $1.65B | $131.0M | $124.0M |
| Total assets | $74.60B | $70.56B | $66.33B | $69.06B | $63.12B | $62.90B | $58.08B | $53.92B | $48.11B | $48.26B |
| Accounts payable | $1.95B | $1.68B | $1.77B | $1.96B | $1.50B | $1.48B | $1.16B | $1.19B | $1.29B | $1.15B |
| Short-term debt | $250.0M | $0 | $251.0M | $1.00B | $440.0M | $1.97B | $1.45B | $650.0M | $1.30B | $39.0M |
| Total current liabilities | $6.61B | $6.43B | $6.46B | $11.34B | $5.43B | $7.35B | $6.29B | $6.21B | $4.90B | $3.84B |
| Long-term debt | $25.55B | $24.71B | $21.99B | $22.44B | $22.60B | $20.38B | $18.53B | $17.50B | $14.73B | $14.73B |
| Retained earnings | $14.86B | $14.05B | — | — | — | — | — | — | — | — |
| Total equity | $24.19B | $21.96B | $21.16B | $20.89B | $20.34B | $19.07B | $18.21B | $16.84B | $15.43B | $14.31B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.80B | $3.61B | $2.16B | $3.94B | $2.73B | $2.20B | $3.13B | $2.69B | $3.37B | $3.46B |
| Capital expenditure | — | — | — | $4.46B | $3.96B | $4.08B | $3.68B | $5.25B | $3.61B | $5.24B |
| Investing cash flow | -$5.25B | -$5.27B | -$1.00B | -$4.57B | -$3.48B | -$4.22B | -$3.78B | -$5.47B | -$3.71B | -$4.95B |
| Financing cash flow | $746.0M | $1.80B | -$1.49B | $1.01B | $461.0M | $2.25B | $859.0M | $2.94B | $357.0M | $1.34B |
| Dividends paid | $1.17B | $1.10B | $1.10B | $1.09B | $1.03B | $975.0M | $924.0M | $842.0M | $803.0M | $763.0M |
| Buybacks | $0 | $0 | $1.00B | $0 | $0 | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001047862-26-000078.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.07B | $12.03B | $11.93B | $12.14B | $12.03B | $13.46B | $15.46B | $14.48B | $15.47B | $17.05B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $1.25B | $1.52B | $1.38B | $1.34B | $1.10B | $1.3M | $1.7M | $2.5M | $1.8M | $2.0M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced Item 2.02
- Material agreement signed Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4931
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DUK | Duke Energy CORP | $97.43B | 19.8x | 5.6% |
| XEL | XCEL ENERGY INC | $48.75B | 22.8x | — |
| EXC | EXELON CORP | $45.46B | — | 5.3% |
| WEC | WEC ENERGY GROUP, INC. | $36.20B | 23.1x | 14.0% |
| PEG | PUBLIC SERVICE ENTERPRISE GROUP INC | $35.90B | 17.1x | 22.8% |
| PCG | PG&E Corp | $33.85B | 10.7x | 2.1% |
| AEE | AMEREN CORP | $29.91B | 20.2x | 15.4% |
| NI | NISOURCE INC. | $20.76B | 22.2x | 23.5% |