VISTEON CORP VC
Visteon Corporation (the "Company" or "Visteon") is a global automotive technology company serving the mobility industry, dedicated to creating more enjoyable, connected, and safe driving experiences. The Company's platforms leverage proven, scalable hardware and software solutions that enable the digital, electric, and autonomous evolution of the Company's global automotive customers, including BMW, Ford, Geely, General Motors, Honda, Jaguar/Land Rover, Mahindra, Mazda, Mercedes-Benz, Mitsubishi, Nissan, Renault, Stellantis, Tata, Toyota, and Volkswagen. Visteon products and services align with key industry trends and include digital instrument clusters, information displays, infotainment, cockpit domain controllers, CognitoAITM, battery management systems, high voltage power electronics, and engineering services. Visteon is headquartered in Van Buren Township, Michigan, and has an international network of manufacturing operations, technical centers, and joint venture operations dedicated to the design, development, manufacture, and support of its product offerings and its global customers. The Company's manufacturing and engineering footprint is primarily located in Brazil, Bulgaria, China, India, Japan, Mexico, Portugal, Slovakia, Thailand, and Tunisia.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.77B | $3.87B | $3.95B | $3.76B | $2.77B | $2.55B | $2.94B | $2.98B | $3.15B | $3.16B |
| Cost of revenue | $3.24B | $3.33B | $3.47B | $3.39B | $2.52B | $2.30B | $2.62B | $2.57B | $2.65B | $2.71B |
| Gross profit | $532.0M | $531.0M | $487.0M | $368.0M | $254.0M | $245.0M | $324.0M | $411.0M | $491.0M | $456.0M |
| R&D | $220.0M | $191.0M | $210.0M | $196.0M | $191.0M | $201.0M | $300.0M | $286.0M | $253.0M | $295.0M |
| SG&A | $202.0M | $207.0M | $207.0M | $188.0M | $175.0M | $193.0M | $221.0M | $193.0M | $226.0M | $224.0M |
| Interest expense | $13.0M | $15.0M | $17.0M | $14.0M | $10.0M | $16.0M | $13.0M | $14.0M | $21.0M | $18.0M |
| Pre-tax income | $338.0M | $298.0M | $257.0M | $175.0M | $81.0M | -$20.0M | $106.0M | $216.0M | $223.0M | $161.0M |
| Income tax | $125.0M | $8.0M | $330.0M | $45.0M | $31.0M | $28.0M | $24.0M | $43.0M | $48.0M | $30.0M |
| Net income | $213 | $306 | $587 | $130 | $50 | -$56.0M | $70.0M | $164.0M | $176.0M | $75.0M |
| EPS, basic | 7.39 | 10.72 | 20.21 | 4.41 | 1.46 | -2.01 | 2.49 | 5.56 | 5.57 | 2.14 |
| EPS, diluted | 7.28 | 10.61 | 19.93 | 4.35 | 1.44 | -2.01 | 2.48 | 5.52 | 5.47 | 2.12 |
| Shares, diluted (wtd. avg.) | 27.6M | 27.9M | 28.5M | 28.5M | 28.4M | 27.9M | 28.2M | 29.7M | 32.2M | 35.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $771.0M | $623.0M | $518.0M | $523.0M | $455.0M | $500.0M | $469.0M | $467.0M | $709.0M | $882.0M |
| Short-term investments | — | — | — | — | — | — | — | — | — | $0 |
| Receivables | $613.0M | $578.0M | $666.0M | $672.0M | $549.0M | $484.0M | $514.0M | $486.0M | $530.0M | $505.0M |
| Inventory | $269.0M | $283.0M | $298.0M | $348.0M | $262.0M | $177.0M | $169.0M | $184.0M | $189.0M | $151.0M |
| Total current assets | $1.78B | $1.60B | $1.62B | $1.71B | $1.42B | $1.34B | $1.34B | $1.30B | $1.60B | $1.71B |
| Property, plant and equipment | $524.0M | $452.0M | $418.0M | $364.0M | $388.0M | $436.0M | $436.0M | $397.0M | $377.0M | $345.0M |
| Goodwill | — | — | — | — | — | — | $0 | $0 | $47.0M | $45.0M |
| Other intangibles | $109.0M | $71.0M | $46.0M | $54.0M | $68.0M | $78.0M | $81.0M | $82.0M | $85.0M | $84.0M |
| Total assets | $3.30B | $2.83B | $2.83B | $2.45B | $2.23B | $2.27B | $2.27B | $2.01B | $2.30B | $2.37B |
| Accounts payable | $540.0M | $505.0M | $551.0M | $657.0M | $522.0M | $500.0M | $511.0M | $436.0M | $470.0M | $463.0M |
| Short-term debt | $18.0M | $18.0M | $18.0M | $13.0M | $4.0M | $0 | $37.0M | $57.0M | $46.0M | $36.0M |
| Total current liabilities | $992.0M | $916.0M | $931.0M | $1.03B | $852.0M | $824.0M | $798.0M | $721.0M | $801.0M | $911.0M |
| Long-term debt | $283.0M | $301.0M | $318.0M | $336.0M | $349.0M | $349.0M | $348.0M | $348.0M | $347.0M | $346.0M |
| Retained earnings | $2.79B | $2.49B | $2.40B | $1.79B | $1.66B | $1.62B | $1.68B | $1.61B | $1.45B | $1.27B |
| Total equity | $1.53B | $1.21B | $1.14B | $774.0M | $616.0M | $510.0M | $595.0M | $582.0M | $761.0M | $724.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $410.0M | $427.0M | $267.0M | $167.0M | $58.0M | $168.0M | $183.0M | $204.0M | $215.0M | $116.0M |
| Depreciation and amortisation | $109.0M | $96.0M | $104.0M | $108.0M | $108.0M | $104.0M | $100.0M | $91.0M | $87.0M | $84.0M |
| Stock-based compensation | $45.0M | $41.0M | $34.0M | $26.0M | $18.0M | $18.0M | $17.0M | $8.0M | $12.0M | $8.0M |
| Capital expenditure | — | — | — | — | — | — | $142.0M | $127.0M | $99.0M | $75.0M |
| Investing cash flow | -$181.0M | -$189.0M | -$123.0M | -$68.0M | -$63.0M | -$98.0M | -$128.0M | -$98.0M | -$173.0M | $302.0M |
| Financing cash flow | -$116.0M | -$100.0M | -$156.0M | -$9.0M | -$29.0M | -$58.0M | -$49.0M | -$335.0M | -$234.0M | -$2.26B |
| Dividends paid | $15.0M | $0 | $0 | — | — | — | — | — | — | — |
| Buybacks | $57.0M | $63.0M | $107.0M | $0 | $0 | $16.0M | $20.0M | $300.0M | $200.0M | $500.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001111335-26-000021.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.16B | $3.15B | $2.98B | $2.94B | $2.55B | $2.77B | $3.76B | $3.95B | $3.87B | $3.77B |
| Gross profit | $456.0M | $491.0M | $411.0M | $324.0M | $245.0M | $254.0M | $368.0M | $487.0M | $531.0M | $532.0M |
| Net income | $75.0M | $176.0M | $164.0M | $70.0M | -$56.0M | $50 | $130 | $587 | $306 | $213 |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Other event Item 8.01
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3714
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BWA | BORGWARNER INC | $11.19B | 42.9x | 1.6% |
| APTV | Aptiv PLC | $8.86B | 56.9x | 3.5% |
| ALSN | Allison Transmission Holdings Inc | $8.78B | 14.5x | -6.7% |
| ALV | AUTOLIV INC | $8.40B | 12.0x | 4.1% |
| MOD | MODINE MANUFACTURING CO | $7.08B | 59.0x | 23.1% |
| LEA | LEAR CORP | $5.76B | 14.3x | -0.2% |
| GNTX | GENTEX CORP | $4.35B | 11.9x | 9.6% |
| GTX | Garrett Motion Inc. | $4.03B | 14.2x | 3.1% |