Allison Transmission Holdings Inc ALSN
Allison Transmission Holdings, Inc. and its subsidiaries ("Allison," "we," "us" or "our") is a global leader in high-performance mobility and work solutions built for the needs of the modern industrial world. The business was founded in 1915 and has been headquartered in Indianapolis, Indiana since inception. Allison is traded on the New York Stock Exchange under the symbol "ALSN".
We have a global presence by serving customers in North America, Asia, Europe, South America, and Africa, with approximately 76% of our revenues being generated in North America in 2025. We serve customers through an independent network of approximately 1,500 independent distributor and dealer locations worldwide as of December 31, 2025.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Other
- China
- Canada
- Japan
- Turkey
- Mexico
- Germany
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $2.13B | $2.32B | $2.17B |
| Other | $389.0M | $358.0M | $391.0M |
| China | $138.0M | $172.0M | $164.0M |
| Canada | $105.0M | $74.0M | $65.0M |
| Japan | $92.0M | $136.0M | $102.0M |
| Turkey | $59.0M | $41.0M | $42.0M |
| Mexico | $53.0M | $73.0M | $51.0M |
| Germany | $42.0M | $47.0M | $49.0M |
As the company reported it, from the “Geographic Information - Net Sales by Country (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.01B | $3.23B | $3.04B | $2.77B | $2.40B | $2.08B | $2.70B | $2.71B | $2.26B | $1.84B |
| Cost of revenue | $1.55B | $1.70B | $1.56B | $1.47B | $1.26B | $1.08B | $1.30B | $1.29B | $1.13B | $976.0M |
| Gross profit | $1.46B | $1.53B | $1.47B | $1.30B | $1.15B | $998.0M | $1.39B | $1.42B | $1.13B | $864.0M |
| R&D | $174.0M | $200.0M | $194.0M | $185.0M | $171.0M | $147.0M | $154.0M | $131.0M | $105.0M | $88.0M |
| SG&A | $380.0M | $336.0M | $357.0M | $328.0M | $305.0M | $317.0M | $356.0M | $368.0M | $342.0M | $324.0M |
| Operating income | $880.0M | $992.0M | $919.0M | $784.0M | $669.0M | $534.0M | $892.0M | $923.0M | $652.0M | $452.0M |
| Interest expense | $92.0M | $89.0M | $107.0M | $118.0M | $116.0M | $137.0M | $134.0M | $121.0M | $103.0M | $101.0M |
| Pre-tax income | $804.0M | $897.0M | $827.0M | $645.0M | $572.0M | $393.0M | $768.0M | $805.0M | $527.0M | $341.0M |
| Income tax | $181.0M | $166.0M | $154.0M | $114.0M | $130.0M | $94.0M | $164.0M | $166.0M | $23.0M | $126.0M |
| Net income | $623.0M | $731.0M | $673.0M | $531.0M | $442.0M | $299.0M | $604.0M | $639.0M | $504.0M | $215.0M |
| EPS, basic | 7.42 | 8.40 | 7.48 | 5.53 | 4.13 | 2.62 | 4.95 | 4.81 | 3.38 | 1.28 |
| EPS, diluted | 7.33 | 8.31 | 7.40 | 5.53 | 4.13 | 2.62 | 4.91 | 4.78 | 3.36 | 1.27 |
| Shares, diluted (wtd. avg.) | 85.0M | 88.0M | 91.0M | 96.0M | 107.0M | 114.0M | 123.0M | 134.0M | 150.0M | 169.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.50B | $781.0M | $555.0M | $232.0M | $127.0M | $310.0M | $192.0M | $231.0M | $199.0M | $205.0M |
| Receivables | $333.0M | $360.0M | $356.0M | $363.0M | $301.0M | $228.0M | $253.0M | $279.0M | $221.0M | $197.0M |
| Inventory | $316.0M | $315.0M | $276.0M | $224.0M | $204.0M | $181.0M | $199.0M | $170.0M | $154.0M | $126.0M |
| Total current assets | $2.23B | $1.54B | $1.25B | $866.0M | $671.0M | $756.0M | $686.0M | $725.0M | $632.0M | $548.0M |
| Property, plant and equipment | $862.0M | $803.0M | $774.0M | $763.0M | $706.0M | $638.0M | $616.0M | $466.0M | $448.0M | $464.0M |
| Goodwill | $2.08B | $2.08B | $2.08B | $2.08B | $2.06B | $2.06B | $2.04B | $1.94B | $1.94B | $1.94B |
| Other intangibles | $794.0M | $822.0M | $833.0M | $878.0M | $917.0M | $963.0M | $1.04B | $1.07B | $1.15B | $1.24B |
| Total assets | $6.08B | $5.34B | $5.03B | $4.67B | $4.46B | $4.48B | $4.45B | $4.24B | $4.21B | $4.22B |
| Accounts payable | $190.0M | $212.0M | $210.0M | $195.0M | $179.0M | $157.0M | $150.0M | $169.0M | $159.0M | $128.0M |
| Short-term debt | $5.0M | $5.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $0 | $12.0M | $12.0M |
| Total current liabilities | $460.0M | $506.0M | $501.0M | $480.0M | $459.0M | $373.0M | $417.0M | $426.0M | $417.0M | $342.0M |
| Long-term debt | $2.88B | $2.40B | $2.50B | $2.50B | $2.50B | $2.51B | $2.51B | $2.52B | $2.53B | $2.15B |
| Total liabilities | $4.21B | $3.69B | $3.79B | $3.80B | $3.82B | $3.72B | $3.67B | $3.58B | $3.52B | $3.14B |
| Retained earnings | -$38.0M | -$239.0M | -$628.0M | -$953.0M | -$1.13B | -$974.0M | -$970.0M | -$1.10B | -$1.05B | -$586.0M |
| Total equity | $1.87B | $1.65B | $1.23B | $874.0M | $634.0M | $756.0M | $781.0M | $659.0M | $689.0M | $1.08B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $836.0M | $801.0M | $784.0M | $657.0M | $635.0M | $561.0M | $847.0M | $837.0M | $658.0M | $591.0M |
| Depreciation and amortisation | $117.0M | $111.0M | $109.0M | $109.0M | $104.0M | $96.0M | $81.0M | $77.0M | $80.0M | $84.0M |
| Stock-based compensation | $27.0M | $26.0M | $22.0M | $18.0M | $14.0M | $17.0M | $13.0M | $13.0M | $12.0M | $9.0M |
| Capital expenditure | $175.0M | $143.0M | $125.0M | $167.0M | $175.0M | $115.0M | $172.0M | $100.0M | $91.0M | $71.0M |
| Investing cash flow | -$184.0M | -$147.0M | -$129.0M | -$183.0M | -$212.0M | -$111.0M | -$405.0M | -$103.0M | -$94.0M | -$72.0M |
| Financing cash flow | $57.0M | -$427.0M | -$332.0M | -$367.0M | -$604.0M | -$335.0M | -$480.0M | -$700.0M | -$574.0M | -$564.0M |
| Dividends paid | $91.0M | $87.0M | $83.0M | $80.0M | $81.0M | $78.0M | $73.0M | $80.0M | $89.0M | $100.0M |
| Buybacks | $328.0M | $254.0M | $263.0M | $278.0M | $513.0M | $225.0M | $393.0M | $609.0M | $885.0M | $256.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-065627.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.84B | $2.26B | $2.71B | $2.70B | $2.08B | $2.40B | $2.77B | $3.04B | $3.23B | $3.01B |
| Gross profit | $864.0M | $1.13B | $1.42B | $1.39B | $998.0M | $1.15B | $1.30B | $1.47B | $1.53B | $1.46B |
| Net income | $215.0M | $504.0M | $639.0M | $604.0M | $299.0M | $442.0M | $531.0M | $673.0M | $731.0M | $623.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed Item 1.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3714
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BWA | BORGWARNER INC | $11.19B | 42.9x | 1.6% |
| APTV | Aptiv PLC | $8.86B | 56.9x | 3.5% |
| ALV | AUTOLIV INC | $8.40B | 12.0x | 4.1% |
| MOD | MODINE MANUFACTURING CO | $7.08B | 59.0x | 23.1% |
| LEA | LEAR CORP | $5.76B | 14.3x | -0.2% |
| GNTX | GENTEX CORP | $4.35B | 11.9x | 9.6% |
| GTX | Garrett Motion Inc. | $4.03B | 14.2x | 3.1% |
| DORM | Dorman Products, Inc. | $3.72B | 18.9x | 6.0% |