Aptiv PLC APTV

Consumer discretionary SIC 3714 - Motor Vehicle Parts & Accessories NYSE

In December 2024, Old Aptiv (as defined below), a public limited company formed under the laws of Jersey on May 19, 2011, completed its previously announced reorganization transaction (the "Transaction," or the "reorganization transaction"), in which Old Aptiv established a new publicly-listed Jersey parent company, Aptiv Holdings Limited ("New Aptiv"), which is resident for tax purposes in Switzerland. As a result of the Transaction, all issued and outstanding ordinary shares of Old Aptiv were exchanged on a one-for-one basis for newly issued ordinary shares of New Aptiv. Following consummation of the Transaction, holders of Old Aptiv shares became ordinary shareholders of New Aptiv, Old Aptiv became a wholly-owned subsidiary of New Aptiv and New Aptiv was renamed "Aptiv PLC." The previous publicly-listed Jersey parent company, which was an Irish tax resident, is referred to as "Old Aptiv" throughout this Annual Report on Form 10-K. New Aptiv's ordinary shares are publicly traded on the New York Stock Exchange ("NYSE") under the symbol "APTV," the same symbol under which the Old Aptiv shares were previously listed. Aptiv PLC remains a public limited company incorporated under the laws of Jersey, and continues to be subject to U.S. Securities and Exchange Commission reporting requirements.

Last close 47.95 2026-09-04
Market cap $9.96B 2026-06-30 share count
52-week range 44.52 - 88.93

Valuation FY2025 figures against the last close

P/S0.5x
P/E63.9x
P/FCF6.5x
EV/EBITDA8.0x
Dividend yield
Diluted EPS0.75

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $20.40B$19.71B$20.05B$17.49B$15.62B$13.07B$14.36B$14.44B$12.88B$12.27B
Cost of revenue $16.50B$16.00B$16.61B$14.85B$13.18B$11.13B$11.71B$11.71B$10.27B$9.53B
Gross profit $3.90B$3.71B$3.44B$2.63B$2.44B$1.94B$2.65B$2.73B$2.61B$2.75B
R&D $1.13B$1.10B$1.29B$1.12B$1.03B$1.02B$1.17B$1.16B$882.0M$800.0M
SG&A $1.67B$1.47B$1.44B$1.14B$1.07B$976.0M$1.08B$993.0M$952.0M$924.0M
Total operating expenses $19.21B$17.87B$18.49B$16.23B$14.43B$10.95B$13.08B$12.96B$11.47B$10.73B
Operating income $1.18B$1.84B$1.56B$1.26B$1.19B$2.12B$1.28B$1.47B$1.42B$1.54B
Interest expense $361.0M$337.0M$285.0M$219.0M$150.0M$164.0M$164.0M$141.0M$140.0M$155.0M
Pre-tax income $919.0M$2.15B$1.34B$990.0M$910.0M$1.95B$1.13B$1.33B$1.25B$1.00B
Income tax $700.0M$223.0M$1.93B$121.0M$101.0M$49.0M$132.0M$250.0M$223.0M$167.0M
Net income $165.0M$1.79B$2.94B$594.0M$590.0M$1.80B$990.0M$1.07B$1.35B$1.26B
EPS, basic 0.756.9710.501.961.956.723.854.045.074.60
EPS, diluted 0.756.9610.391.961.946.663.854.025.064.59
Shares, diluted (wtd. avg.) $220.8M$256.7M$282.9M$271.2M$271.2M$270.7M$257.4M$265.2M$268.0M$273.7M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $1.85B$1.57B$1.64B$1.53B$3.14B$2.85B$412.0M$567.0M$1.60B$738.0M
Receivables $3.48B$3.26B$3.55B$3.43B$2.78B$2.81B$2.57B$2.49B$2.44B$2.13B
Inventory $2.56B$2.32B$2.37B$2.34B$2.01B$1.30B$1.29B$1.28B$1.08B$859.0M
Total current assets $8.74B$7.83B$8.25B$7.78B$8.44B$7.46B$5.32B$4.78B$5.64B$5.42B
Property, plant and equipment $3.77B$3.70B$3.79B$3.50B$3.29B$3.30B$3.31B$3.18B$2.80B$2.33B
Goodwill $4.60B$5.02B$5.15B$5.11B$2.51B$2.58B$2.41B$2.52B$1.94B$1.50B
Other intangibles $2.00B$2.14B$2.40B$2.58B$964.0M$1.09B$1.19B$1.38B$1.22B$1.15B
Total assets $23.41B$23.46B$24.43B$21.88B$18.01B$17.52B$13.46B$12.48B$12.17B$12.29B
Accounts payable $3.16B$2.87B$3.15B$3.15B$2.95B$2.57B$2.46B$2.33B$2.23B$1.82B
Short-term debt $81.0M$509.0M$9.0M$31.0M$8.0M$90.0M$393.0M$306.0M$17.0M$10.0M
Total current liabilities $5.04B$5.13B$4.81B$4.87B$4.21B$4.05B$4.05B$3.69B$3.54B$4.15B
Long-term debt $7.47B$7.84B$6.20B$6.46B$4.06B$4.01B$3.97B$4.04B$4.13B$3.95B
Total liabilities $13.91B$14.37B$12.58B$12.79B$9.45B$9.42B$9.45B$8.81B$8.65B$9.53B
Retained earnings $6.23B$7.00B$8.16B$5.61B$5.08B$4.55B$2.89B$2.51B$2.12B$1.98B
Total equity $9.21B$8.80B$11.74B$9.00B$8.56B$8.10B$4.01B$3.67B$3.52B$2.76B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $2.19B$2.45B$1.90B$1.26B$1.22B$1.41B$1.62B$1.63B$1.47B$1.94B
Depreciation and amortisation $783.0M$753.0M$679.0M$613.0M$625.0M$620.0M$571.0M$522.0M$429.0M$372.0M
Stock-based compensation $139.0M$120.0M$115.0M$86.0M$87.0M$60.0M$66.0M$58.0M$62.0M$62.0M
Capital expenditure $656.0M$830.0M$906.0M$844.0M$611.0M$584.0M$781.0M$846.0M$698.0M$657.0M
Investing cash flow -$498.0M-$507.0M-$1.00B-$5.18B-$729.0M-$626.0M-$1.11B-$2.05B-$1.25B-$578.0M
Financing cash flow -$1.44B-$1.97B-$807.0M$2.36B-$191.0M$1.61B-$649.0M-$555.0M$456.0M-$1.08B
Dividends paid $0$0$56.0M$0$233.0M$310.0M$317.0M
Buybacks $397.0M$4.10B$398.0M$0$0$57.0M$420.0M$499.0M$383.0M$634.0M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001521332-26-000009.

Others in SIC 3714

TickerCompanyMarket capP/ERevenue growth
BWA BORGWARNER INC $13.76B 52.8x 1.6%
ALSN Allison Transmission Holdings Inc $10.84B 17.9x -6.7%
MOD MODINE MANUFACTURING CO $10.34B 86.1x 23.1%
ALV AUTOLIV INC $9.17B 13.1x 4.1%
LEA LEAR CORP $6.64B 16.5x -0.2%
GTX Garrett Motion Inc. $5.24B 18.4x 3.1%
GNTX GENTEX CORP $4.88B 13.3x 9.6%
ATMU Atmus Filtration Technologies Inc. $3.94B 19.3x 5.7%