Vale S.A. VALE

Basic materials SIC 1000 - Metal Mining NYSE

Last close —

Market cap —

52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—

P/E—

P/FCF—

EV/EBITDA—

Dividend yield—

Diluted EPS—

Annual financial statements

Income statement

Fiscal year	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	$38.40B	$38.06B	$41.78B	$43.84B	$54.50B	$39.55B	$36.55B	$36.58B	$33.97B	$27.49B
Operating income	$5.90B	$10.79B	$14.21B	$17.21B	$27.69B	$12.82B	$3.89B	$11.96B	$10.93B	$7.05B
Net income	$1.98B	$5.97B	$8.11B	$18.87B	$22.47B	$4.53B	-$2.18B	$6.90B	$5.52B	$3.98B

Balance sheet

Fiscal year	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	$86.53B	$80.15B	$94.19B	$86.89B	$89.44B	$92.01B	$91.71B	$88.19B	$99.18B	$99.01B
Total equity	$34.35B	$34.53B	$40.98B	$37.36B	$35.31B	$34.82B	$38.99B	$44.83B	$44.77B	$41.02B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001292814-26-001844.

Others in SIC 1000

Ticker	Company	Market cap	P/E	Revenue growth
SCCO	SOUTHERN COPPER CORP/	$165.83B	37.9x	17.4%
FCX	FREEPORT-MCMORAN INC	$104.44B	—	0.1%
MP	MP Materials Corp. / DE	$9.71B	—	10.1%
CLF	CLEVELAND-CLIFFS INC.	$7.13B	—	-3.0%
USAR	USA Rare Earth, Inc.	$2.34B	—	—
TMC	TMC the metals Co Inc.	$1.96B	5.3x	—
IE	Ivanhoe Electric Inc.	$1.59B	12.6x	11.8%
LAC	LITHIUM AMERICAS CORP.	$1.09B	—	—