FREEPORT-MCMORAN INC FCX
and 2. Business and Properties.
We are a leading international metals company with the objective of being foremost in copper. Headquartered in Phoenix, Arizona, we operate large, long-lived, geographically diverse assets with significant proven and probable mineral reserves of copper, gold and molybdenum. We are one of the world's largest publicly traded copper producers. Our portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world's largest copper and gold deposits; and significant operations in the U.S. and South America, including the large-scale Morenci minerals district in Arizona and the Cerro Verde operation in Peru.
We believe fundamentals for copper are favorable with growing demand supported by copper's critical role in electrification initiatives, continued urbanization in developing countries, data centers and artificial intelligence (AI) growth, increased defense spending and growing connectivity globally.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25.19B | $25.17B | $22.70B | $23.27B | $22.42B | $13.89B | $14.35B | $18.95B | $15.89B | $14.56B |
| Cost of revenue | $18.62B | $17.80B | $15.70B | $15.09B | $14.03B | $11.65B | $13.12B | $13.47B | $11.98B | $17.53B |
| Gross profit | $6.57B | $7.37B | $7.01B | $8.18B | $8.39B | $2.24B | $1.22B | $5.48B | $3.91B | -$2.97B |
| SG&A | $545.0M | $513.0M | $479.0M | $420.0M | $383.0M | $370.0M | $394.0M | $422.0M | $477.0M | $597.0M |
| Total operating expenses | $19.40B | $18.59B | $16.63B | $15.74B | $14.48B | $11.76B | $13.31B | $13.87B | $12.71B | $17.56B |
| Operating income | $6.52B | $6.86B | $6.22B | $7.04B | $8.37B | $2.44B | $1.09B | $4.75B | $3.69B | -$2.73B |
| Interest expense | $369.0M | $319.0M | $515.0M | $560.0M | $602.0M | $598.0M | $620.0M | $945.0M | $801.0M | $755.0M |
| Pre-tax income | $6.37B | $6.91B | $6.01B | $6.71B | $7.66B | $1.80B | $306.0M | $3.89B | $2.90B | -$3.47B |
| Income tax | $2.22B | $2.52B | $2.27B | $2.27B | $2.30B | $944.0M | $510.0M | $991.0M | $883.0M | $371.0M |
| Net income | $2.20B | $1.89B | $1.85B | $3.47B | $4.31B | $865.0M | -$189.0M | $2.89B | $2.10B | -$4.03B |
| EPS, basic | — | — | — | — | 2.93 | 0.41 | -0.17 | 1.79 | 1.25 | -3.16 |
| EPS, diluted | — | — | — | — | 2.90 | 0.41 | -0.17 | 1.78 | 1.25 | -3.16 |
| Shares, diluted (wtd. avg.) | 1.44B | 1.45B | 1.44B | 1.45B | 1.48B | 1.46B | 1.45B | 1.46B | 1.45B | 1.32B |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $3.82B | $3.92B | $6.06B | $8.39B | $8.31B | $3.90B | $2.28B | $4.46B | $4.71B | $4.42B |
| Receivables | $977.0M | $578.0M | $1.21B | $1.34B | $1.17B | $892.0M | $741.0M | $829.0M | $1.32B | $1.13B |
| Total current assets | $13.79B | $13.30B | $14.06B | $15.61B | $14.83B | $9.30B | $7.92B | $10.46B | $10.63B | $10.44B |
| Property, plant and equipment | $40.74B | $38.51B | $35.30B | $32.63B | $30.34B | $29.82B | $29.58B | $28.01B | $22.99B | $23.22B |
| Other intangibles | $432.0M | $428.0M | $422.0M | $416.0M | $412.0M | $401.0M | $402.0M | $398.0M | $307.0M | $305.0M |
| Total assets | $58.17B | $54.85B | $52.51B | $51.09B | $48.02B | $42.14B | $40.81B | $42.22B | $37.30B | $37.32B |
| Accounts payable | $2.95B | $2.79B | $2.47B | $2.70B | $2.04B | $1.47B | $1.65B | $1.66B | $1.55B | $1.54B |
| Short-term debt | $466.0M | $41.0M | $766.0M | $1.04B | $372.0M | $34.0M | $5.0M | $17.0M | $1.41B | $1.23B |
| Total current liabilities | $6.02B | $5.50B | $5.82B | $6.34B | $5.89B | $3.42B | $3.21B | $3.33B | $4.91B | $4.26B |
| Long-term debt | $8.91B | $8.91B | $8.66B | $9.58B | $9.08B | $9.68B | $9.82B | $11.12B | $11.81B | $2.23B |
| Total liabilities | $27.40B | $26.07B | $25.20B | $26.22B | $25.00B | $23.48B | $23.36B | $24.32B | $26.01B | $28.06B |
| Retained earnings | $1.39B | -$170.0M | -$2.06B | -$3.91B | -$7.38B | -$11.68B | -$12.28B | -$12.04B | -$14.72B | -$16.54B |
| Total equity | $18.90B | $17.58B | $27.31B | $24.87B | $23.02B | $18.67B | $17.45B | $17.89B | $11.30B | $9.26B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $5.61B | $7.16B | $5.28B | $5.14B | $7.71B | $3.02B | $1.48B | $3.86B | $4.67B | $3.74B |
| Depreciation and amortisation | $2.24B | $2.24B | $2.07B | $2.02B | $2.00B | $1.53B | $1.41B | $1.75B | $1.71B | $2.61B |
| Stock-based compensation | $121.0M | $109.0M | $109.0M | $95.0M | $98.0M | $99.0M | $63.0M | $76.0M | $71.0M | $86.0M |
| Capital expenditure | $4.49B | $4.81B | $4.82B | $3.47B | $2.12B | $1.96B | $2.65B | $1.97B | $1.41B | $2.81B |
| Investing cash flow | -$4.47B | -$5.03B | -$4.96B | -$3.44B | -$1.96B | -$1.26B | -$2.10B | -$5.02B | -$1.32B | $3.55B |
| Financing cash flow | -$1.88B | -$3.28B | -$2.65B | -$1.62B | -$1.34B | -$128.0M | -$1.56B | $900.0M | -$3.06B | -$3.17B |
| Dividends paid | $865.0M | $865.0M | $863.0M | $866.0M | $331.0M | $73.0M | $291.0M | $218.0M | $2.0M | $6.0M |
| Buybacks | $107.0M | $59.0M | $0 | $1.35B | $488.0M | $0 | $0 | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-173666.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.56B | $15.89B | $18.95B | $14.35B | $13.89B | $22.42B | $23.27B | $22.70B | $25.17B | $25.19B |
| Gross profit | -$2.97B | $3.91B | $5.48B | $1.22B | $2.24B | $8.39B | $8.18B | $7.01B | $7.37B | $6.57B |
| Net income | -$4.03B | $2.10B | $2.89B | -$189.0M | $865.0M | $4.31B | $3.47B | $1.85B | $1.89B | $2.20B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 1000
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SCCO | SOUTHERN COPPER CORP/ | $154.36B | 35.3x | 17.4% |
| CLF | CLEVELAND-CLIFFS INC. | $7.93B | — | -3.0% |
| MP | MP Materials Corp. / DE | $6.82B | — | 10.1% |
| IE | Ivanhoe Electric Inc. | $1.25B | 9.9x | 11.8% |
| USAR | USA Rare Earth, Inc. | $1.24B | — | — |
| TMC | TMC the metals Co Inc. | $1.07B | 2.9x | — |
| LAC | LITHIUM AMERICAS CORP. | $751.5M | — | — |
| DC | Dakota Gold Corp. | $707.1M | — | — |